Vegas Golden Knights

PROJECTED CAP HIT : $66,344,643

PROJECTED CAP SPACE : $8,655,357

FORWARDS (14 - $34,675,000)

TERMS

POS

STATUS

AGE

2017-18

2018-19

2019-20

2020-21

2021-22

2022-23

2023-24

Brown, Dustin

M-NTC

RW, LW

NHL

32

$5,875,000$6,500,000$0$0M-NTC

$5,875,000$5,500,000$0$0M-NTC

$5,875,000$5,500,000$0$0M-NTC

$5,875,000$4,000,000$0$0M-NTC

$5,875,000$4,000,000$0$0M-NTC

UFA

Neal, James

M-NTC

LW, LW

NHL

29

$5,000,000$5,000,000$0$0M-NTC

UFA

Cammalleri, Mike

35+

LW, C

NHL

35

$1,000,000$1,000,000$200,000$0

UFA

Brassard, Derick

M-NTC

C, LW

NHL

29

$3,000,000$2,100,000$0$1,500,000M-NTC

$3,000,000$2,100,000$0$2,500,000M-NTC

UFA

Boedker, Mikkel

LW, RW

NHL

27

$4,000,000$4,800,000$0$1,000,000

$4,000,000$3,000,000$0$0

$4,000,000$3,000,000$0$0

UFA

Shaw, Andrew

C, RW

NHL

25

$3,900,000$5,000,000$0$2,000,000

$3,900,000$4,000,000$0$0

$3,900,000$3,250,000$0$1,000,000

$3,900,000$2,750,000$0$0

$3,900,000$2,900,000$0$1,000,000

UFA

Eakin, Cody

C

NHL

26

$3,850,000$3,850,000$0$0

$3,850,000$3,850,000$0$0

$3,850,000$3,850,000$0$0

UFA

Yakupov, Nail

RW, LW

NHL

23

$875,000$875,000$0$0

RFA

Zucker, Jason

LW, RW

NHL

25

$2,000,000$2,000,000$0$0

RFA

Grabner, Michael

RW, RW

NHL

29

$1,650,000$1,650,000$0$0

UFA

Lowry, Adam

LW

NHL

24

$1,125,000$1,250,000$0$0

RFA

Ferland, Micheal

LW, RW

NHL

25

$1,750,000$1,700,000$0$0

$1,750,000$1,800,000$0$0

RFA

Di Giuseppe, Phillip

LW

Minor

23

RFA

Leipsic, Brendan

LW

NHL

23

$650,000$650,000$0$0

$650,000$650,000$0$0

RFA

Roster created at CapFriendly.com | Follow on Twitter @capfriendly

DEFENSE (10 - $14,519,643)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Demers, Jason		M-NTC	RD	NHL	29	$3,937,500$4,725,000$0$1,000,000M-NTC	$3,937,500$3,850,000$0$0M-NTC	$3,937,500$3,150,000$0$0M-NTC	$3,937,500$3,150,000$0$1,000,000	UFA
Johnson, Jack			LD	NHL	30	$4,357,143$5,000,000$0$0	UFA
Sbisa, Luca			LD	NHL	27	$3,600,000$4,000,000$0$1,000,000	UFA
Connauton, Kevin			LD/RD	NHL	27	$1,000,000$1,050,000$0$0	UFA
Pokka, Ville			RD	Minor	23		RFA
Koekkoek, Slater			LD/RD	Minor	23		RFA
Reinhart, Griffin			LD	NHL	23	$800,000$750,000$0$0	$800,000$850,000$0$0	RFA
Pulock, Ryan		ELC	RD	Minor	22		RFA
Manson, Josh			RD	NHL	25	$825,000$825,000$0$0	RFA
Ouellet, Xavier			LD/RD	NHL	23
GOALIES (6 - $17,150,000)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Varlamov, Semyon			G	NHL	29	$5,900,000$5,750,000$0$0	$5,900,000$5,500,000$0$0	UFA
Fleury, Marc-André		M-NTC, NMC	G	NHL	32	$5,750,000$5,750,000$0$0M-NTC, NMC	$5,750,000$5,750,000$0$0M-NTC, NMC	UFA
Lehner, Robin			G	NHL	25	$4,000,000$4,000,000$0$0	RFA
Subban, Malcolm			G	Minor	23			RFA
Stolarz, Anthony			G	Minor	23		RFA
Grubauer, Philipp			G	NHL	25	$1,500,000$1,500,000$0$0	RFA
Statistics		STANDARD PLAYER CONTRACTS				29	12	5	3	2
		SALARY CAP				$75,000,000	$79,500,000	$81,500,000	$81,500,000	$81,500,000	$82,500,000	$83,500,000
		PROJECTED CAP HIT				$66,344,643	$39,412,500	$21,562,500	$13,712,500	$9,775,000	$0	$0
		PROJECTED CAP SPACE				$8,655,357	$40,087,500	$59,937,500	$67,787,500	$71,725,000	$82,500,000	$83,500,000
		ESTIMATED SALARY EXPENDITURE				$71,240,000	$37,100,000	$18,750,000	$9,900,000	$6,900,000	$0	$0
		POTENTIAL PERFORMANCE BONUSES				-$700,000	$0	$0	$0	$0	$0	$0

Legend

Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way 35+ 35+ Contract NMC No Move Clause NTC No Trade Clause ELC Entry-Level Contract RS Retained Salary Transaction