Vegas Golden Knights

PROJECTED CAP HIT : $51,397,500

PROJECTED CAP SPACE : $23,602,500

FORWARDS (16 - $27,575,000)

TERMS

POS

STATUS

AGE

2017-18

2018-19

2019-20

2020-21

2021-22

2022-23

2023-24

Ennis, Tyler

C, RW

NHL

27

Frolík, Michael

M-NTC

RW, RW

NHL

29

$4,300,000$4,000,000$0$0M-NTC

$4,300,000$4,000,000$0$0M-NTC

$4,300,000$3,000,000$0$0M-NTC

UFA

Smith, Craig

C

NHL

27

$4,250,000$4,250,000$0$0

$4,250,000$4,500,000$0$0

$4,250,000$4,750,000$0$0

UFA

Bozak, Tyler

M-NTC

C, RW

NHL

31

$4,200,000$4,000,000$0$2,000,000M-NTC

UFA

Jokinen, Jussi

M-NTC

LW, RW

NHL

34

$1,100,000$1,100,000$0$0M-NTC

UFA

Perreault, Mathieu

M-NTC

C, RW, C

NHL

29

$4,125,000$4,500,000$0$0M-NTC

$4,125,000$4,000,000$0$0M-NTC

$4,125,000$4,000,000$0$0M-NTC

$4,125,000$4,000,000$0$0M-NTC

UFA

Yakupov, Nail

RW, LW

NHL

23

$875,000$875,000$0$0

RFA

Smith, Zack

M-NTC

C, C

NHL

29

$3,250,000$3,250,000$0$0M-NTC

$3,250,000$3,250,000$0$0M-NTC

$3,250,000$3,250,000$0$0M-NTC

$3,250,000$3,250,000$0$0M-NTC

UFA

Nordström, Joakim

LW, RW

NHL

25

$1,275,000$1,300,000$0$0

RFA

Karlsson, William

C

NHL

24

$1,000,000$1,000,000$0$0

RFA

Grimaldi, Rocco

C, RW

Minor

24

RFA

Laughton, Scott

C, LW

Minor

23

RFA

Gaunce, Brendan

C, C

NHL

23

$750,000$700,000$0$0

$750,000$800,000$0$0

RFA

Carr, Daniel

LW

Minor

25

RFA

Bennett, Beau

RW, LW

NHL

25

$650,000$650,000$0$0

RFA

Glendening, Luke

C, RW, LW

NHL

28

$1,800,000$2,000,000$0$100,000

$1,800,000$2,000,000$0$100,000

$1,800,000$1,700,000$0$100,000

$1,800,000$1,500,000$0$0

UFA

Roster created at CapFriendly.com | Follow on Twitter @capfriendly

DEFENSE (10 - $16,322,500)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Vatanen, Sami			LD/RD	NHL	26	$2,437,500$2,500,000$0$0	$2,437,500$2,500,000$0$0	$2,437,500$2,250,000$0$0	UFA
Coburn, Braydon		NTC	LD	NHL	32	$3,700,000$3,700,000$0$0NTC	$3,700,000$3,700,000$0$0M-NTC	UFA
Dillon, Brenden			LD	NHL	26	$1,635,000$1,700,000$0$0	$1,635,000$1,950,000$0$0	$1,635,000$1,950,000$0$0	UFA
Dumba, Matt			RD	NHL	22	$2,550,000$2,750,000$0$0	RFA
McNabb, Brayden			LD	NHL	26	$1,700,000$1,800,000$0$0	UFA
Schenn, Luke			RD	NHL	27	$1,250,000$1,500,000$0$0	UFA
Pulock, Ryan		ELC	RD	Minor	22		RFA
van Riemsdyk, Trevor			RD	NHL	25	$825,000$900,000$0$0	RFA
Schmidt, Nate			LD/RD	NHL	25	$2,225,000$2,150,000$0$0	$2,225,000$2,300,000$0$0	RFA
Byström, Ludwig			LD	Minor	22		RFA
GOALIES (4 - $7,500,000)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Fleury, Marc-André		M-NTC, NMC	G	NHL	32	$5,750,000$5,750,000$0$0M-NTC, NMC	$5,750,000$5,750,000$0$0M-NTC, NMC	UFA
Raanta, Antti			G	NHL	28	$1,000,000$1,000,000$0$0	UFA
Subban, Malcolm			G	Minor	23			RFA
Brossoit, Laurent			G	NHL	24	$750,000$850,000$0$0	RFA
Statistics		STANDARD PLAYER CONTRACTS				29	13	7	3
		SALARY CAP				$75,000,000	$79,500,000	$81,500,000	$81,500,000	$81,500,000	$82,500,000	$83,500,000
		PROJECTED CAP HIT				$51,397,500	$34,222,500	$21,797,500	$9,175,000	$0	$0	$0
		PROJECTED CAP SPACE				$23,602,500	$45,277,500	$59,702,500	$72,325,000	$81,500,000	$82,500,000	$83,500,000
		ESTIMATED SALARY EXPENDITURE				$54,375,000	$36,050,000	$20,900,000	$8,750,000	$0	$0	$0
		POTENTIAL PERFORMANCE BONUSES				-$500,000	$0	$0	$0	$0	$0	$0

Legend

Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way 35+ 35+ Contract NMC No Move Clause NTC No Trade Clause ELC Entry-Level Contract RS Retained Salary Transaction