Vegas Golden Knights

PROJECTED CAP HIT : $57,132,143

PROJECTED CAP SPACE : $17,867,857

FORWARDS (16 - $29,000,000)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Gáborík, Marián			RW	NHL	35	$4,875,000$5,075,000$0$0	$4,875,000$4,575,000$0$0	$4,875,000$3,175,000$0$0	$4,875,000$3,075,000$0$0	UFA
Lehterä, Jori			C, C	NHL	29	$4,700,000$4,700,000$0$0	$4,700,000$5,000,000$0$0	UFA
Boedker, Mikkel			LW, RW	NHL	27	$4,000,000$4,800,000$0$1,000,000	$4,000,000$3,000,000$0$0	$4,000,000$3,000,000$0$0	UFA
Eakin, Cody			C	NHL	26	$3,850,000$3,850,000$0$0	$3,850,000$3,850,000$0$0	$3,850,000$3,850,000$0$0	UFA
Strome, Ryan			C, C	NHL	23	$2,500,000$3,000,000$0$0	RFA
Raffl, Michael			LW, RW	NHL	28	$2,350,000$2,350,000$0$0	$2,350,000$2,350,000$0$0	UFA
Grabner, Michael			RW, RW	NHL	29	$1,650,000$1,650,000$0$0	UFA
Burmistrov, Alexander			C, RW	NHL	25	$900,000$900,000$0$0	RFA
Grigorenko, Mikhail			C, LW	NHL	23
Nordström, Joakim			LW, RW	NHL	25	$1,275,000$1,300,000$0$0	RFA
Dano, Marko			C, LW, RW	NHL	22	$850,000$850,000$0$0	RFA
Khaira, Jujhar			LW, C	NHL	22	$675,000$650,000$0$0	$675,000$700,000$0$0	RFA
Poirier, Emile		ELC	LW	Minor	22		RFA
Marchessault, Jonathan			C, LW	NHL	26	$750,000$750,000$0$0	UFA
Hudon, Charles			LW, LW, RW	Minor	22			RFA
Sissons, Colton			C, RW	NHL	23	$625,000$650,000$0$0	$625,000$650,000$0$0	RFA

Roster created at CapFriendly.com | Follow on Twitter @capfriendly

DEFENSE (10 - $20,382,143)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Vatanen, Sami			LD/RD	NHL	26	$2,437,500$2,500,000$0$0	$2,437,500$2,500,000$0$0	$2,437,500$2,250,000$0$0	UFA
Johnson, Jack			LD	NHL	30	$4,357,143$5,000,000$0$0	UFA
Sbisa, Luca			LD	NHL	27	$3,600,000$4,000,000$0$1,000,000	UFA
Dumba, Matt			RD	NHL	22	$2,550,000$2,750,000$0$0	RFA
Sustr, Andrej			RD	NHL	26	$1,950,000$1,950,000$0$0	RFA
Merrill, Jon			LD	NHL	25	$1,137,500$1,275,000$0$0	RFA
van Riemsdyk, Trevor			RD	NHL	25	$825,000$900,000$0$0	RFA
Schmidt, Nate			LD/RD	NHL	25	$2,225,000$2,150,000$0$0	$2,225,000$2,300,000$0$0	RFA
Claesson, Fredrik			LD	NHL	24	$650,000$650,000$0$0	RFA
Falk, Justin			LD	NHL	28	$650,000$650,000$0$0	UFA
GOALIES (4 - $7,750,000)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Fleury, Marc-André		M-NTC, NMC	G	NHL	32	$5,750,000$5,750,000$0$0M-NTC, NMC	$5,750,000$5,750,000$0$0M-NTC, NMC	UFA
Mrázek, Petr			G	NHL	25	$2,000,000$2,075,000$0$0	RFA
Subban, Malcolm			G	Minor	23			RFA
Sparks, Garret			G	Minor	23			RFA
Statistics		STANDARD PLAYER CONTRACTS				29	13	4	1
		SALARY CAP				$75,000,000	$79,500,000	$81,500,000	$81,500,000	$81,500,000	$82,500,000	$83,500,000
		PROJECTED CAP HIT				$57,132,143	$31,487,500	$15,162,500	$4,875,000	$0	$0	$0
		PROJECTED CAP SPACE				$17,867,857	$48,012,500	$66,337,500	$76,625,000	$81,500,000	$82,500,000	$83,500,000
		ESTIMATED SALARY EXPENDITURE				$60,737,500	$32,275,000	$12,275,000	$3,075,000	$0	$0	$0
		POTENTIAL PERFORMANCE BONUSES				$0	$0	$0	$0	$0	$0	$0

Legend

Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way 35+ 35+ Contract NMC No Move Clause NTC No Trade Clause ELC Entry-Level Contract RS Retained Salary Transaction