Vegas Golden Knights

PROJECTED CAP HIT : $61,517,976

PROJECTED CAP SPACE : $13,482,024

FORWARDS (18 - $35,310,833)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Gáborík, Marián			RW	NHL	35	$4,875,000$5,075,000$0$0	$4,875,000$4,575,000$0$0	$4,875,000$3,175,000$0$0	$4,875,000$3,075,000$0$0	UFA
Smith, Craig			C	NHL	27	$4,250,000$4,250,000$0$0	$4,250,000$4,500,000$0$0	$4,250,000$4,750,000$0$0	UFA
Boedker, Mikkel			LW, RW	NHL	27	$4,000,000$4,800,000$0$1,000,000	$4,000,000$3,000,000$0$0	$4,000,000$3,000,000$0$0	UFA
McGinn, Jamie			LW, RW	NHL	28	$3,333,333$3,500,000$0$0	$3,333,333$3,500,000$0$0	UFA
Stajan, Matt		M-NTC	C	NHL	33	$3,125,000$2,500,000$0$500,000M-NTC	UFA
Nelson, Brock			C, LW	NHL	25	$2,500,000$3,500,000$0$0	RFA
Raffl, Michael			LW, RW	NHL	28	$2,350,000$2,350,000$0$0	$2,350,000$2,350,000$0$0	UFA
Sheahan, Riley			C, C	NHL	25	$2,075,000$2,075,000$0$0	RFA
Grabner, Michael			RW, RW	NHL	29	$1,650,000$1,650,000$0$0	UFA
Smith-Pelly, Devante			RW, LW	NHL	25	$650,000$650,000$0$0	RFA
McClement, Jay			C	NHL	34
Haula, Erik			C, LW	NHL	26	$2,750,000$2,750,000$0$0	$2,750,000$2,750,000$0$0	$2,750,000$2,750,000$0$0	RFA
De La Rose, Jacob			LW, LW	Minor	22		RFA
Gaunce, Brendan			C, C	NHL	23	$750,000$700,000$0$0	$750,000$800,000$0$0	RFA
Paquette, Cédric			C, LW, RW	NHL	23	$812,500$825,000$0$0	RFA
Marchessault, Jonathan			C, LW	NHL	26	$750,000$750,000$0$0	UFA
Pääjärvi, Magnus			LW, RW	NHL	26	$800,000$800,000$0$0	RFA
Rust, Bryan			RW, LW	NHL	25	$640,000$660,000$0$0	RFA

Roster created at CapFriendly.com | Follow on Twitter @capfriendly

DEFENSE (9 - $23,707,143)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Enström, Toby		NMC	LD	NHL	32	$5,750,000$5,750,000$0$1,150,000NMC	UFA
Methot, Marc		M-NTC	LD	NHL	32	$4,900,000$4,900,000$0$0M-NTC	$4,900,000$4,900,000$0$0M-NTC	UFA
Johnson, Jack			LD	NHL	30	$4,357,143$5,000,000$0$0	UFA
Russell, Kris		NMC	LD/RD	NHL	30	$4,000,000$5,000,000$0$2,000,000NMC	$4,000,000$4,500,000$0$0NMC	$4,000,000$4,000,000$0$0M-NTC, NMC	$4,000,000$2,500,000$0$1,000,000M-NTC, NMC	UFA
Marincin, Martin			LD	NHL	25	$1,250,000$1,300,000$0$0	RFA
Miller, Colin			RD	NHL	24	$1,000,000$1,100,000$0$0	RFA
Manson, Josh			RD	NHL	25	$825,000$825,000$0$0	RFA
van Riemsdyk, Trevor			RD	NHL	25	$825,000$900,000$0$0	RFA
Pateryn, Greg			RD	NHL	27	$800,000$850,000$0$0	UFA
GOALIES (3 - $2,500,000)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Pickard, Calvin			G	NHL	25	$1,000,000$1,075,000$0$0	RFA
Ullmark, Linus			G	Minor	23			RFA
Grubauer, Philipp			G	NHL	25	$1,500,000$1,500,000$0$0	RFA
Statistics		STANDARD PLAYER CONTRACTS				29	10	5	2
		SALARY CAP				$75,000,000	$79,500,000	$81,500,000	$81,500,000	$81,500,000	$82,500,000	$83,500,000
		PROJECTED CAP HIT				$61,517,976	$31,208,333	$19,875,000	$8,875,000	$0	$0	$0
		PROJECTED CAP SPACE				$13,482,024	$48,291,667	$61,625,000	$72,625,000	$81,500,000	$82,500,000	$83,500,000
		ESTIMATED SALARY EXPENDITURE				$66,460,000	$31,675,000	$17,675,000	$5,575,000	$0	$0	$0
		POTENTIAL PERFORMANCE BONUSES				$0	$0	$0	$0	$0	$0	$0

Legend

Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way 35+ 35+ Contract NMC No Move Clause NTC No Trade Clause ELC Entry-Level Contract RS Retained Salary Transaction