ARIZONA COYOTES

PROJECTED CAP HIT : $62,136,709

PROJECTED LTIR USED : $0

PROJECTED CAP SPACE : $20,363,291

CURRENT CAP SPACE

: $20,363,291

DEADLINE CAP SPACE

: $94,689,303

TODAYS CAP HIT

: $62,136,709

ROSTER SIZE: 22/23

CONTRACTS: 42/50

RESERVE LIST: 73/90

INJURIES: 2

GENERAL MANAGER: Bill Armstrong

HEAD COACH: André Tourigny

DAILY CAP TRACKER
RESERVE LIST
DEPTH CHARTS
CHARTS
TRADE HISTORY
STAFF

DRAFT YEAR	ROUND 1	ROUND 2	ROUND 3	ROUND 4	ROUND 5	ROUND 6	ROUND 7
2023
2024
2025

CAP HIT

AAV

TOTAL SAL.

BASE SAL.

SIGNING BONUS

PERF. BONUS

CLAUSES

FORWARDS (13 - $35,568,375)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28
Keller, Clayton	6 UFA		RW, LW	NHL	Draft	24	8.7	$7,150,000$7,150,000$7,500,000$4,500,000$0$3,000,000	$7,150,000$7,150,000$6,000,000$6,000,000$0$0	$7,150,000$7,150,000$7,000,000$7,000,000$0$0NTC	$7,150,000$7,150,000$7,000,000$7,000,000$0$0NTC	$7,150,000$7,150,000$8,500,000$6,500,000$0$2,000,000NMC	$7,150,000 $7,150,000$8,700,000$6,700,000$0$2,000,000NMC
Schmaltz, Nick	4 UFA		C, RW	NHL	Trade	26	7.1	$5,850,000$5,850,000$4,500,000$4,500,000$0$0	$5,850,000$5,850,000$7,500,000$7,500,000$0$0M-NTC	$5,850,000$5,850,000$8,450,000$6,950,000$0$1,500,000M-NTC	$5,850,000$5,850,000$8,500,000$8,500,000$0$0M-NTC	UFA
Ladd, Andrew	1 UFA	M-NTC	LW	NHL	Trade	36	6.7	$5,500,000$5,500,000$4,000,000$1,000,000$0$3,000,000M-NTC	UFA
Crouse, Lawson	5 UFA		LW	NHL	Trade	25	5.2	$4,300,000$4,300,000$3,600,000$3,600,000$0$0	$4,300,000$4,300,000$4,600,000$4,600,000$0$0	$4,300,000$4,300,000$4,600,000$4,600,000$0$0	$4,300,000$4,300,000$4,800,000$4,800,000$0$0	$4,300,000$4,300,000$3,900,000$3,900,000$0$0	UFA
Kassian, Zack	2 UFA		RW	NHL	Trade	31	3.9	$3,200,000$3,200,000$3,500,000$3,500,000$0$0	$3,200,000$3,200,000$2,300,000$2,300,000$0$0	UFA
Ritchie, Nick	1 UFA		LW	NHL	Trade	26	3.0	$2,500,000$2,500,000$3,300,000$3,300,000$0$0	UFA
Boyd, Travis	2 UFA		C, RW	NHL	Signed	28	2.1	$1,750,000$1,750,000$1,500,000$1,500,000$0$0	$1,750,000$1,750,000$2,000,000$2,000,000$0$0	UFA
Fischer, Christian	1 RFA		RW, LW	NHL	Draft	25	1.4	$1,125,875$1,125,875$1,125,875$1,125,875$0$0	RFA
Bjugstad, Nick	1 UFA		C, RW	NHL	Signed	30	1.1	$900,000$900,000$900,000$900,000$0$0	UFA
McBain, Jack	1 RFA	ELC	C	NHL	Signed	22	1.1	$883,750$1,350,000$925,000$832,500$850,000$92,500	RFA
Smith, Nathan	1 RFA	ELC	C	NHL	Trade	23	1.1	$883,750$1,350,000$925,000$832,500$850,000$92,500	RFA
O'Brien, Liam	2 UFA		LW, C	NHL	Signed	28	0.9	$775,000$775,000$750,000$750,000$0$0	$775,000$775,000$800,000$800,000$0$0	UFA
Carcone, Michael	1 UFA		LW, C	NHL	Signed	26	0.9	$750,000$750,000$750,000$750,000$0$0	UFA
Hayton, Barrett	0 RFA		C, LW	NHL	Draft	22		RFA
TOTAL						26.6	43.1	$35,568,375$36,500,875$33,275,875$27,090,875$1,700,000$6,185,000	$23,025,000$23,025,000$23,200,000$23,200,000$0$0	$17,300,000$17,300,000$20,050,000$18,550,000$0$1,500,000	$17,300,000$17,300,000$20,300,000$20,300,000$0$0	$11,450,000$11,450,000$12,400,000$10,400,000$0$2,000,000	$7,150,000$7,150,000$8,700,000$6,700,000$0$2,000,000

DEFENSE (8 - $16,711,667)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28
Chychrun, Jakob	3 UFA		LD/RD	NHL	Draft	24	5.6	$4,600,000$4,600,000$4,000,000$4,000,000$0$0	$4,600,000$4,600,000$5,400,000$4,400,000$0$1,000,000M-NTC	$4,600,000$4,600,000$7,000,000$6,000,000$0$1,000,000M-NTC	UFA
Gostisbehere, Shayne	1 UFA		LD	NHL	Trade	29	5.5	$4,500,000$4,500,000$3,250,000$1,000,000$0$2,250,000	UFA
Nemeth, Patrik	2 UFA	M-NTC	LD	NHL	Trade	30	3.0	$2,500,000$2,500,000$2,500,000$2,500,000$0$0M-NTC	$2,500,000$2,500,000$3,500,000$3,500,000$0$0M-NTC	UFA
Brown, Joshua	2 UFA		RD	NHL	Signed	28	1.5	$1,275,000$1,275,000$1,250,000$1,250,000$0$0	$1,275,000$1,275,000$1,300,000$1,300,000$0$0	UFA
Stecher, Troy	1 UFA		RD	NHL	Signed	28	1.5	$1,250,000$1,250,000$1,250,000$1,250,000$0$0	UFA
Mayo, Dysin	3 UFA		RD	NHL	Draft	25	1.2	$950,000$950,000$850,000$850,000$0$0	$950,000$950,000$1,000,000$1,000,000$0$0	$950,000$950,000$1,000,000$1,000,000$0$0	UFA
Moser, Janis	2 RFA	ELC	LD	NHL	Draft	22	1.1	$886,667$925,000$892,500$800,000$32,500$92,500	$886,667$925,000$925,000$832,500$0$92,500	RFA
Dineen, Cam	1 RFA		LD	NHL	Draft	24	0.9	$750,000$750,000$750,000$750,000$0$0	RFA
TOTAL						26.3	20.3	$16,711,667$16,750,000$14,742,500$12,400,000$32,500$2,342,500	$10,211,667$10,250,000$12,125,000$11,032,500$0$1,092,500	$5,550,000$5,550,000$8,000,000$7,000,000$0$1,000,000

GOALIES (1 - $2,725,000)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28
Vejmelka, Karel	3 UFA		G	NHL	Signed	26	3.3	$2,725,000$2,725,000$2,250,000$2,250,000$0$0	$2,725,000$2,725,000$3,150,000$3,150,000$0$0	$2,725,000$2,725,000$2,775,000$2,775,000$0$0	UFA
TOTAL						26.0	3.3	$2,725,000$2,725,000$2,250,000$2,250,000$0$0	$2,725,000$2,725,000$3,150,000$3,150,000$0$0	$2,725,000$2,725,000$2,775,000$2,775,000$0$0

INJURED RESERVE (2 - $6,141,667)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28
Little, Bryan	2 UFA	M-NTC	C, RW	IR	Trade	34	6.4	$5,291,667$5,291,667$4,750,000$4,750,000$0$0M-NTC	$5,291,667$5,291,667$3,750,000$3,750,000$0$0M-NTC	UFA
Timmins, Conor	1 RFA		RD	IR	Trade	23	1.0	$850,000$850,000$950,000$950,000$0$0	RFA
TOTAL						28.5	7.4	$6,141,667$6,141,667$5,700,000$5,700,000$0$0	$5,291,667$5,291,667$3,750,000$3,750,000$0$0

PROFESSIONAL TRYOUT (0)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28
Dronov, Grigori	0 RFA		LD	PTO		24		PTO
TOTAL						24.0	0.0

DEAD CAP
RETAINED SALARY (1)	YEARS REMAINING							2022-23	2023-24	2024-25	2025-26	2026-27	2027-28
Oliver Ekman-Larsson								$990,000$1,260,000$630,000	$990,000$1,260,000$0	$990,000$960,000$0	$990,000$630,000$0	$990,000$630,000$0
TOTAL								$990,000$1,260,000	$990,000$1,260,000	$990,000$960,000	$990,000$630,000	$990,000$630,000

ACQUIRED METHOD SUMMARY

Roster Statistics
			ROSTER SIZE					22	12	6	3	2	1
			STANDARD PLAYER CONTRACTS					42	22	9	3	2	1
			AVERAGE AGE					26.6	27.4	27	28	28.5	29
			ROSTER SIGNING BONUSES					$8,527,500	$1,092,500	$2,500,000	$0	$2,000,000	$2,000,000

Cap Hit Statistics
			ROSTER & BURIED CAP HIT					$61,146,709	$41,253,334	$25,575,000	$17,300,000	$11,450,000	$7,150,000
			DEAD CAP HIT					$990,000	$990,000	$990,000	$990,000	$990,000	-
			CARRYOVER BONUS OVERAGES					-	-	-	-	-	-
			PROJECTED CAP HIT					$62,136,709	$42,243,334	$26,565,000	$18,290,000	$12,440,000	$7,150,000
			SALARY CAP					$82,500,000	$83,500,000	$84,500,000	$84,500,000	$84,500,000	$84,500,000
			PROJECTED CAP SPACE					$20,363,291	$41,256,666	$57,935,000	$66,210,000	$72,060,000	$77,350,000
			CURRENT CAP SPACE					$20,363,291	-	-	-	-	-

Additional Statistics
			POTENTIAL PERFORMANCE BONUSES					$1,732,500	$0	$0	$0	$0	$0
			ESTIMATED SALARY EXPENDITURE					$58,073,375	$43,032,500	$31,057,500	$20,300,000	$12,400,000	$8,700,000
			DEAD CAP SALARY EXPENDITURE					$1,260,000	$1,260,000	$960,000	$630,000	$630,000	-
			NON-ROSTER SIGNING BONUSES					$812,500	$417,500	$95,000	-	-	-
			RETAINED SALARY REMAINING					2	2	2	2	2	3

NON-ROSTER
FORWARDS (11)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28
Geekie, Conor	3 RFA	ELC	C	Minor	Draft	18	-	$950,000$1,716,667$82,500$82,500$525,000$95,000	$950,000$1,716,667$82,500$82,500$775,000$95,000	$950,000$1,716,667$82,500$82,500$1,000,000$95,000	RFA
Guenther, Dylan	3 RFA	ELC	RW	Junior	Draft	19	-	$894,167$1,744,167$80,000$80,000$850,000$92,500	$894,167$1,744,167$80,000$80,000$850,000$92,500	$894,167$1,744,167$80,000$80,000$850,000$0	RFA
Maccelli, Matias	1 RFA	ELC	LW	Minor	Draft	21	-	$853,333$925,000$70,000$70,000$0$92,500	RFA
Kelemen, Milos	2 RFA	ELC	RW	Minor	Signed	23	-	$817,500$817,500$70,000$70,000$0$55,000	$817,500$817,500$70,000$70,000$0$55,000	RFA
Kirk, Liam	2 RFA	ELC	C	Minor	Draft	22	-	$813,333$813,333$65,000$65,000$0$55,000	$813,333$813,333$70,000$70,000$0$55,000	RFA
McCartney, Ben	2 RFA	ELC	LW	Minor	Draft	21	-	$813,333$813,333$65,000$65,000$0$55,000	$813,333$813,333$70,000$70,000$0$55,000	RFA
McGregor, Ryan	1 RFA	ELC	C	Minor	Signed	23	-	$803,333$803,333$70,000$70,000$0$70,000	RFA
Jeník, Jan	1 RFA	ELC	C	Minor	Draft	21	-	$795,000$902,500$70,000$70,000$82,500$0	RFA
Dea, Jean-Sébastien	2 UFA		C	Minor	Signed	28	-	$762,500$762,500$225,000$225,000$0$0	$762,500$762,500$225,000$225,000$0$0	UFA
Dauphin, Laurent	1 UFA		C	Minor	Signed	27	-	$750,000$750,000$300,000$300,000$0$0	UFA
Imama, Bokondji	1 RFA		LW	Minor	Signed	26	-	$750,000$750,000$175,000$175,000$0$0	RFA
TOTAL						22.6	-	$9,002,499$10,798,333$1,272,500$1,272,500$1,457,500$515,000	$5,050,833$6,667,500$597,500$597,500$1,625,000$352,500	$1,844,167$3,460,834$162,500$162,500$1,850,000$95,000

DEFENSE (5)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28
Crotty, Cameron	1 RFA	ELC	RD	Minor	Draft	23	-	$925,000$925,000$70,000$70,000$0$92,500	RFA
Söderström, Victor	2 RFA	ELC	RD	Minor	Draft	21	-	$863,333$1,523,333$70,000$70,000$630,000$0	$863,333$1,523,333$70,000$70,000$850,000$0	RFA
Klok, Lukas	1 UFA	ELC	LD	Minor	Signed	27	-	$845,000$950,000$82,500$82,500$105,000$95,000	UFA
Kolyachonok, Vladislav	2 RFA	ELC	LD/RD	Minor	Trade	21	-	$789,167$905,000$70,000$70,000$132,500$0	$789,167$905,000$70,000$70,000$82,500$0	RFA
Knot, Ronald	1 UFA		D	Minor	Signed	28	-	$750,000$750,000$150,000$150,000$0$0	UFA
TOTAL						24.0	-	$4,172,500$5,053,333$442,500$442,500$867,500$187,500	$1,652,500$2,428,333$140,000$140,000$932,500$0

GOALIES (4)	YEARS REMAINING	TERMS	POS	STATUS	ACQUIRED	AGE	CAP%	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28
Thornton, Anson	3 RFA	ELC	G	Junior	Signed	19	-	$807,778$807,778$70,000$70,000$0$60,000	$807,778$807,778$70,000$70,000$0$65,000	$807,778$807,778$70,000$70,000$0$0	RFA
Tendeck, David	1 RFA	ELC	G	Minor	Draft	22	-	$783,333$783,333$70,000$70,000$0$50,000	RFA
Prosvetov, Ivan	1 RFA		G	Minor	Draft	23	-	$750,000$750,000$100,000$100,000$0$0	RFA
Gillies, Jon	1 UFA		G	Minor	Signed	28	-	$750,000$750,000$150,000$150,000$0$0	UFA
TOTAL						23.0	-	$3,091,111$3,091,111$390,000$390,000$0$110,000	$807,778$807,778$70,000$70,000$0$65,000	$807,778$807,778$70,000$70,000$0$0

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
 Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction

DISPLAY SETTING

LOCALE

ARCHIVE

CBA

CALCULATORS

FANTASY HOCKEY TOOLS

TOOLS

PLAYERS

WESTERN CONFERENCE

EASTERN CONFERENCE

INTERACTIVE FEATURES

ARIZONA COYOTES

PROJECTED CAP HIT : $62,136,709

PROJECTED LTIR USED : $0

PROJECTED CAP SPACE : $20,363,291

DEAD CAP

ACQUIRED METHOD SUMMARY

Roster Statistics

Cap Hit Statistics

Additional Statistics

NON-ROSTER

Legend