Using Evolving Wilds Contract Projections

Created by: CaptJosef

Team: 2019-20 Philadelphia Flyers

Initial Creation Date: Jun. 22, 2019

Published: Jun. 22, 2019

Salary Cap Mode: Basic

Legend

Left Handed

Original Team

Waivers Exempt

Right Handed

Position

Trade Clause

Max Perf. Bonus

Expiry Status

Term Remaining

McDavid, Connor

$12,500,000 ( Performance Bonus

$250,000)

NMC

UFA - 5

Description

I've roughly used their projections for different length deals. They've been a little low so far but also the guys who've signed so far tend to be the bigger UFA names with more leverage. Also with the cap being $1.5m less than though it might give GM's a small amount back in negotiations.

Either way I was surprised it all fit as it did. Thought I was gonna have to go short term (like 1 year) on Provorov but if Schlemko is moved (I think I overpaid to do so) it really helps.

Obviously the big cap saver is Konecny's bridge which still feels a little light.

Free Agent Signings

RFA	YEARS	CAP HIT
Sanheim, Travis	7	$4,800,000
Laughton, Scott	2	$1,800,000
Hartman, Ryan	1	$1,500,000
Aubé-Kubel, Nicolas	2	$750,000
Konecny, Travis	2	$3,400,000
Puljujärvi, Jesse	1	$1,000,000
Bailey, Justin	1	$800,000
Provorov, Ivan	8	$7,100,000

UFA		YEARS	CAP HIT
Talbot, Cam		2	$1,800,000

Trades

PHI

Puljujärvi, Jesse [RFA Rights]

EDM

Hägg, Robert
2020 4th round pick (PHI)

PHI

2020 4th round pick (COL)

COL

Schlemko, David
2020 2nd round pick (PHI)

Buyouts

Andrew MacDonald: $1,166,667
Ilya Bryzgalov: $0

Retained Salary Transactions

Radko Gudas: $1,005,000 (30%)

Draft	Round 1	Round 2	Round 3	Round 4	Round 5	Round 6	Round 7
2020
2021
2022

ROSTER

LONG-TERM OUTLOOK

EMBED

TEXT-EMBED

ROSTER SIZE	SALARY CAP	CAP HIT	OVERAGES	BONUSES	CAP SPACE
23	$81,500,000	$71,623,651	$0	$2,995,000	$9,876,349

Left Wing	Centre	Right Wing
Giroux, Claude $4,137,500$4,137,500 RW, C NMC UFA - 3	Couturier, Sean $4,333,333$4,333,333 C UFA - 3	Konecny, Travis $3,400,000$3,400,000 RW, LW UFA - 6
van Riemsdyk, James $7,000,000$7,000,000 LW, RW UFA - 4	Hayes, Kevin $3,571,429$3,571,429 C NMC UFA - 7	Voracek, Jakub $8,250,000$8,250,000 RW, LW UFA - 5
Lindblom, Oskar $925,000$925,000 ($212,500$212K) LW UFA - 1	Patrick, Nolan $925,000$925,000 ($2,650,000$3M) C, RW UFA - 1	Puljujärvi, Jesse $1,000,000$1,000,000 RW UFA
Raffl, Michael $1,200,000$1,200,000 LW, RW UFA - 2		Hartman, Ryan $1,500,000$1,500,000 C, RW UFA - 2
	Laughton, Scott $1,800,000$1,800,000 C, LW UFA - 2

Left Defense	Right Defense	Goaltender
Provorov, Ivan $7,100,000$7,100,000 LD UFA - 6	Niskanen, Matt $5,750,000$5,750,000 RD M-NTC UFA - 2
Sanheim, Travis $4,800,000$4,800,000 LD/RD UFA - 2	Braun, Justin $3,800,000$3,800,000 RD UFA - 1	Hart, Carter $730,833$730,833 ($132,500$132K) G RFA - 2
Gostisbehere, Shayne $4,500,000$4,500,000 LD/RD UFA - 4	Myers, Philippe $678,889$678,889 RD UFA - 1	Talbot, Cam $1,800,000$1,800,000 G UFA - 1

Scratches	Injured Reserve (IR)	Long Term IR (LTIR)
Morin, Samuel $700,000$700,000 LD, LW UFA - 2
Aubé-Kubel, Nicolas $750,000$750,000 RW UFA - 1
Bailey, Justin $800,000$800,000 RW UFA - 1

Top Comments

No comments on this Armchair-GM team yet! Be the first

DISPLAY SETTING

BETTING ODDS

LOCALE

ARCHIVE

CBA

CALCULATORS

FANTASY HOCKEY TOOLS

TOOLS

PLAYERS

WESTERN CONFERENCE

EASTERN CONFERENCE

INTERACTIVE FEATURES