Canucks 2021-2022 Cap Crunch Buyouts Part 2

Created by: hockeybadger

Team: 2021-22 Vancouver Canucks

Initial Creation Date: Jul. 7, 2020

Published: Jul. 7, 2020

Salary Cap Mode: Basic

Legend

Left Handed

Original Team

Waivers Exempt

Right Handed

Position

Trade Clause

Max Perf. Bonus

Expiry Status

Term Remaining

McDavid, Connor

$12,500,000 ( Performance Bonus

$250,000)

NMC

UFA - 5

Description

This part two of the cap crunch fix in relation to the Canucks using buyouts to keep a core together during a flat cap. No trades can be done.

If you haven't seen the last one here is the link:
https://www.capfriendly.com/armchair-gm/team/1786642

In this scenario the Canucks:
- Lose Demko to Seattle
- Have Sutter and Baertschi still bought out for a year
- Buyout Eriksson
- Re-up Pettersson and Hughes to bridge deals that are majorly back-loaded (this means that their qualifying offers will in the $10M+ range for the next contracts)
- Podkolzin steps into a 3rd line RW spot, but can be moved around (great defensive game, could start on the 4th line and work his way up)

This is two years in the future and yet there's still no way of knowing what will happen. I have Edler signed to a 1 year $2.5M deal, because hey maybe he'll want to stick it out and retire a Canuck. if not maybe Juolevi is ready. Maybe there's another defenseman that we don't have yet. This is all to say, lots can happen or not happen lol.

Free Agent Signings

RESERVE LIST	YEARS	CAP HIT
Rathbone, Jack	2	$800,000
Podkolzin, Vasily	3	$925,000
Plasek, Karel	3	$800,000
Utunen, Toni	3	$800,000
McDonough, Aidan	3	$800,000
Karlsson, Linus	3	$800,000
Costmar, Arvid	3	$800,000
Focht, Carson	3	$800,000

RFA	YEARS	CAP HIT
Virtanen, Jake	2	$2,500,000
Stecher, Troy	1	$3,000,000
Gaudette, Adam	1	$2,000,000
Hughes, Quinn	4	$7,500,000
Pettersson, Elias	3	$9,000,000
Juolevi, Olli	2	$1,250,000
Rafferty, Brogan	2	$900,000
Chatfield, Jalen	2	$900,000
Brisebois, Guillaume	2	$900,000
Jasek, Lukas	2	$800,000
Lind, Kole	2	$900,000
MacEwen, Zack	1	$900,000

UFA	YEARS	CAP HIT
Markström, Jacob	4	$5,500,000
Sutter, Brandon	1	$2,291,667
Baertschi, Sven	1	$1,925,000
Edler, Alexander	1	$2,500,000
Leivo, Josh	1	$1,000,000

Buyouts

Loui Eriksson: $4,000,000

Recapture Fees

Roberto Luongo: $3,035,212

Buried

Sven Baertschi: $800,000 ($1,925,000)
Brandon Sutter: $1,166,667 ($2,291,667)

Draft	Round 1	Round 2	Round 3	Round 4	Round 5	Round 6	Round 7
2020
2021
2022

ROSTER

LONG-TERM OUTLOOK

EMBED

TEXT-EMBED

ROSTER SIZE	SALARY CAP	CAP HIT	OVERAGES	BONUSES	CAP SPACE
23	$81,500,000	$80,721,493	$648,780	$315,000	$778,507

Left Wing	Centre	Right Wing
Miller, J.T. $5,250,000$5,250,000 C, LW, RW UFA - 2	Pettersson, Elias $9,000,000$9,000,000 C, LW UFA - 3	Boeser, Brock $5,875,000$5,875,000 RW UFA - 1
Höglander, Nils $891,667$891,667 ($200,000$200K) LW, RW RFA - 2	Horvat, Bo $4,125,000$4,125,000 C UFA - 2	Virtanen, Jake $2,500,000$2,500,000 RW, LW UFA - 1
Ferland, Micheal $3,500,000$3,500,000 LW, RW M-NTC UFA - 2	Gaudette, Adam $2,000,000$2,000,000 C, RW UFA - 1	Podkolzin, Vasily $925,000$925,000 RW, LW RFA - 3
Roussel, Antoine $3,000,000$3,000,000 LW M-NTC UFA - 1	Beagle, Jay $3,000,000$3,000,000 C M-NTC UFA - 1	Lockwood, William $842,500$842,500 ($82,500$82K) RW UFA - 1
Leivo, Josh $1,000,000$1,000,000 RW, LW UFA - 1	MacEwen, Zack $900,000$900,000 RW, C UFA - 1

Left Defense	Right Defense	Goaltender
Hughes, Quinn $7,500,000$7,500,000 LD UFA - 6	Myers, Tyler $6,000,000$6,000,000 RD NTC UFA - 3	Markström, Jacob $5,500,000$5,500,000 G UFA - 5
Rathbone, Jack $800,000$800,000 LD UFA - 1	Stecher, Troy $3,000,000$3,000,000 RD UFA - 1	DiPietro, Michael $811,667$811,667 ($32,500$32K) G RFA - 1
	Rafferty, Brogan $900,000$900,000 RD UFA - 1
Edler, Alexander $2,500,000$2,500,000 LD UFA - 1
Juolevi, Olli $1,250,000$1,250,000 LD UFA - 1

Top Comments

Jul. 7, 2020 at 9:47 p.m.

Lainesabust

PLD is a stud

Joined: Jun. 2020

Posts: 534

Likes: 107

nice

hockeybadger liked this.

See All

DISPLAY SETTING

BETTING ODDS

LOCALE

ARCHIVE

CBA

CALCULATORS

FANTASY HOCKEY TOOLS

TOOLS

PLAYERS

WESTERN CONFERENCE

EASTERN CONFERENCE

INTERACTIVE FEATURES