Creating Cap Space

Created by: nuxfan

Team: 2020-21 Vancouver Canucks

Initial Creation Date: Sep. 11, 2020

Published: Sep. 11, 2020

Salary Cap Mode: Basic

Legend

Left Handed

Original Team

Waivers Exempt

Right Handed

Position

Trade Clause

Max Perf. Bonus

Expiry Status

Term Remaining

McDavid, Connor

$12,500,000 ( Performance Bonus

$250,000)

NMC

UFA - 5

Description

Main pieces involved in the trades; perhaps draft picks are swapped to balance out the trades.

Trades

VAN

Kesler, Ryan

Additional Details:

If Kesler is placed on LTIR Anaheim owes him $2.67M which would mean Anaheim would take on an additional $0.28M in this trade; however, involving a third team in this trade would save Anaheim $$$. Moving Sutter at a $1,093,750 cap-hit and Baertschi at a $841,666.50 cap-hit to another team would mean Anaheim would save $1.195M in actual salary.

ANA

Baertschi, Sven ($1,683,333 retained)
Sutter, Brandon ($2,187,500 retained)

Additional Details:

Sutter is owed $3.5M and Baertschi is owed $2.4M. At 50% retained salary they would be owed $2.95M.

VAN

Santini, Steven

Additional Details:

Santini is owed $1.65M. Nashville saves $50K through this trade.

NSH

Benn, Jordie

Additional Details:

Benn is owed $1.6M.

VAN

Schneider, Cory

Additional Details:

Schneider is owed $12M; a buyout would cost $8M. Either way Eriksson is cheaper. New Jersey saves $3M/$7M through this trade.

NJD

Eriksson, Loui

Additional Details:

Eriksson is owed $5M.

Buyouts

Ryan Spooner: $1,033,333
Cory Schneider: $2,000,000

Retained Salary Transactions

Brandon Sutter: $2,187,500 (50%)
Sven Baertschi: $1,683,333 (50%)

Recapture Fees

Roberto Luongo: $3,035,212

Buried

Steven Santini: $341,667 ($1,416,667)

Draft	Round 1	Round 2	Round 3	Round 4	Round 5	Round 6	Round 7
2021
2022
2023

ROSTER

LONG-TERM OUTLOOK

EMBED

TEXT-EMBED

ROSTER SIZE	SALARY CAP	CAP HIT	OVERAGES	BONUSES	CAP SPACE
13	$81,500,000	$56,297,712	$1,700,000	$4,550,000	$25,202,288

Left Wing	Centre	Right Wing
	Horvat, Bo $4,125,000$4,125,000 C UFA - 3	Boeser, Brock $5,875,000$5,875,000 RW UFA - 2
Miller, J.T. $5,250,000$5,250,000 C, LW, RW UFA - 3	Beagle, Jay $3,000,000$3,000,000 C M-NTC UFA - 2
Pearson, Tanner $3,750,000$3,750,000 LW UFA - 1	Pettersson, Elias $925,000$925,000 ($2,850,000$3M) C, LW UFA - 1
Ferland, Micheal $3,500,000$3,500,000 LW, RW NMC UFA - 3
Roussel, Antoine $3,000,000$3,000,000 LW M-NTC UFA - 2

Left Defense	Right Defense	Goaltender
Edler, Alexander $6,000,000$6,000,000 LD NMC UFA - 1	Myers, Tyler $6,000,000$6,000,000 RD NTC UFA - 4	Demko, Thatcher $1,050,000$1,050,000 G UFA - 1

Rathbone, Jack $925,000$925,000 ($850,000$850K) LD UFA - 2
Hughes, Quinn $916,667$916,667 ($850,000$850K) LD UFA - 1