Not paying to clear cap space

Created by: Jerdog666

Team: 2021-22 Vancouver Canucks

Initial Creation Date: Jun. 27, 2021

Published: Jun. 27, 2021

Salary Cap Mode: Basic

Legend

Left Handed

Original Team

Waivers Exempt

Right Handed

Position

Trade Clause

Max Perf. Bonus

Expiry Status

Term Remaining

McDavid, Connor

$12,500,000 ( Performance Bonus

$250,000)

NMC

UFA - 5

Description

Prepare for the worst, hope for the best. Worst case scenario:
1. Ownership is too cheap to buy players out.
2. Beagle is not on LTI
3. Team is not willing to trade assets for cap relief.
4. Eriksson refuses to terminate contract.

There is still 1.8 M cap space for some wiggle room (maybe hughes or petey get more?).
Not the worst team, but also not the greatest. Fringe playoff team IMO. Cap relief will get better after this season.

Free Agent Signings

RFA	YEARS	CAP HIT
Pettersson, Elias	4	$7,350,000
Hughes, Quinn	3	$6,250,000
Juolevi, Olli	3	$1,250,000

UFA		YEARS	CAP HIT
Edler, Alexander		2	$2,250,000
Boyd, Travis		2	$1,250,000

Buyouts

Jake Virtanen: $50,000

Recapture Fees

Roberto Luongo: $3,035,212

Buried

Loui Eriksson: $4,875,000 ($6,000,000)

Draft	Round 1	Round 2	Round 3	Round 4	Round 5	Round 6	Round 7
2021
2022
2023

ROSTER

LONG-TERM OUTLOOK

EMBED

TEXT-EMBED

ROSTER SIZE	SALARY CAP	CAP HIT	OVERAGES	BONUSES	CAP SPACE
22	$81,500,000	$76,650,659	$648,780	$1,900,000	$4,849,341

Left Wing	Centre	Right Wing
Höglander, Nils $891,667$891,667 ($200,000$200K) LW, RW RFA - 2	Pettersson, Elias $7,350,000$7,350,000 C, LW UFA - 3	Boeser, Brock $5,875,000$5,875,000 RW UFA - 1
Pearson, Tanner $3,250,000$3,250,000 LW NTC UFA - 3	Horvat, Bo $4,125,000$4,125,000 C UFA - 2	Motte, Tyler $1,225,000$1,225,000 LW, RW UFA - 1
Roussel, Antoine $3,000,000$3,000,000 LW M-NTC UFA - 1	Miller, J.T. $5,250,000$5,250,000 C, LW, RW UFA - 2	Podkolzin, Vasily $925,000$925,000 ($850,000$850K) RW, LW RFA - 3
Highmore, Matthew $725,000$725,000 LW, RW UFA - 1	Beagle, Jay $3,000,000$3,000,000 C M-NTC UFA - 1	MacEwen, Zack $825,000$825,000 RW, C UFA - 1
	Boyd, Travis $1,250,000$1,250,000 C, RW UFA - 1

Left Defense	Right Defense	Goaltender
Hughes, Quinn $6,250,000$6,250,000 LD UFA - 6	Schmidt, Nate $5,950,000$5,950,000 LD/RD M-NTC UFA - 4	Demko, Thatcher $5,000,000$5,000,000 G UFA - 5
Edler, Alexander $2,250,000$2,250,000 LD UFA - 1	Myers, Tyler $6,000,000$6,000,000 RD NTC UFA - 3	Holtby, Braden $2,000,000$2,000,000 G UFA - 1
Juolevi, Olli $1,250,000$1,250,000 LD UFA - 1	Bowey, Madison $725,000$725,000 RD UFA - 1
Rathbone, Jack $925,000$925,000 ($850,000$850K) LD UFA - 1