SalarySwishSalarySwish

Flyers 5 Year Plan PART 2

Created by: bluspy88
Team: 2023-24 Philadelphia Flyers
Initial Creation Date: Mar. 2, 2023
Published: Mar. 2, 2023
Salary Cap Mode: Basic
Legend
Left Handed
Original Team
Waivers Exempt
Right Handed
Position
Trade Clause
Max Perf. Bonus
Expiry Status
Term Remaining
Logo of the Edmonton Oilers
Waivers ExemptMcDavid, Connor
$12,500,000 (Performance Bonus$250,000)
C
NMC
UFA - 5
Description
Part 2 of Five Year Plan. We will see quite a few young guys break camp I think, and I have Gauthier making the team. I will also cover the TDL in 24. As for the draft, not gonna get into speculating who they draft but I doubt they will be on the team this year. I am also expecting Couturier and Atkinson to play in 2023-24, at the very least more than 22/23 (likely zero for both). Doesn't mean they will be the same players or play the whole season, but it is what it is.

For Cates, he reminds me a lot of Eriksson Ek's projection. While he doesn't have as much time in the NHL to back it up, I think they'd be smart to sign him to a longer deal to something below 5 million. York, I really like him but I think a bridge is more likely and same goes for Frost. They'll both get shorter term deals to prove it. Frosts' reminds me a bit of Myers' deal in situation. I hope it proves to work out better.

Moving on to trades, I do think they will look into trades for two names that have been ciruclating: Hayes and Provorov. Now Provorov has the horrible PR stench, but I think we've seen that GMs will try to get away with anything they can and he's a talented enough player that they won't care about his stupid protest. I think the Flyers will get less than before that, but still a decent enough return. Hayes I think there is interest in, depending on the amount they want to retain. I'm looking to move Provorov to a team that has an opening window and Hayes to a team that is already in one. These two will happen in the offseason.

DeAngelo will be a TDL move, as will Walker.

Opening Night Roster:

Farabee-Coots-TK
Cates-Frost-Tippett
Desnoyers-Foerster-Atkinson
Deslauriers-Laughton-Allison
MacEwen/Lycksell

York-Walker
Sanheim-Risto
Seeler-DeAngelo
Zamula.

Roster displayed is end of season
Free Agent Signings
RESERVE LISTYEARSCAP HIT
3$925,000
RFAYEARSCAP HIT
1$900,000
6$3,250,000
3$2,500,000
2$2,000,000
1$775,000
1$850,000
1$925,000
1$833,000
1$800,000
1$800,000
UFAYEARSCAP HIT
1$775,000
1$775,000
Trades
1.
PHI
  1. Suzuki, Ryan
  2. 2024 2nd round pick (PHI)
CAR
  1. Hayes, Kevin ($3,142,857 retained)
Additional Details:
I know Canes fans may not want to give up Suzuki, but I think Hayes at 4 mil is a solid addition. They have a lot of money in 23/24 as well where that addition doesn't break the bank. He could take the spot of Fast for example.
2.
PHI
  1. Fagemo, Samuel [RFA Rights]
  2. Walker, Sean
  3. 2024 1st round pick (LAK)
Additional Details:
Fagemo is a good player, but looking at what Chychrun got, this feels more appropriate. Chyc got a 1st and 2nd (though ARI did not want any $ or players to be fair). Provorov isn't as good as him, so a 1st and older prospect seems more fitting.
LAK
  1. Provorov, Ivan
Additional Details:
In doing this trade, I would assume LAK find a taker for Petersen (10 team NTC that I bet Philly isn't on) and maybe 1 other contract/player. This should leave them with enough cap to take this and resign Vilardi.

LAK could run the following pairs in 2023/24:

Doughty-Anderson
Provorov-Roy/Durzi
Bjornfot/Edler/FA-Durzi/Walker/Clarke
3.
PHI
  1. 2024 3rd round pick (FLA)
Additional Details:
This is just meant to be to "A Playoff Team". As this series goes on, there will be a decent amount of placeholders as I can't predict who will be in the playoffs each year.
FLA
  1. Deangelo, Anthony ($2,500,000 retained)
4.
PHI
  1. 2025 3rd round pick (COL)
Additional Details:
Same as DeAngelo. Assuming Walker will be flipped at the TDL if healthly.
Buyouts
Retained Salary Transactions
DraftRound 1Round 2Round 3Round 4Round 5Round 6Round 7
2023
Logo of the PHI
Logo of the FLA
Logo of the NYR
Logo of the PHI
Logo of the EDM
Logo of the PHI
Logo of the PHI
Logo of the PHI
2024
Logo of the PHI
Logo of the FLA
Logo of the LAK
Logo of the PHI
Logo of the PHI
Logo of the FLA
Logo of the PHI
Logo of the PHI
Logo of the PHI
2025
Logo of the PHI
Logo of the PHI
Logo of the PHI
Logo of the COL
Logo of the PHI
Logo of the PHI
Logo of the PHI
Logo of the PHI
ROSTER SIZESALARY CAPCAP HITOVERAGES TooltipBONUSESCAP SPACE
23$83,500,000$69,296,024$1,187,500$70,000$14,203,976
Left WingCentreRight Wing
Logo of the Philadelphia Flyers
$5,000,000$5,000,000
LW, RW
UFA - 5
Logo of the Philadelphia Flyers
$7,750,000$7,750,000
C
NMC
UFA - 7
Logo of the Philadelphia Flyers
$5,500,000$5,500,000
RW, LW
UFA - 2
Logo of the Philadelphia Flyers
$3,250,000$3,250,000
C, LW
RFA - 2
Logo of the Philadelphia Flyers
$2,000,000$2,000,000
C
RFA - 2
Logo of the Philadelphia Flyers
$1,500,000$1,500,000
RW, LW
UFA - 1
Logo of the Philadelphia Flyers
$825,000$825,000 (Performance Bonus$37,500$38K)
C, LW
RFA - 2
Logo of the Philadelphia Flyers
$863,333$863,333
RW
RFA - 2
Logo of the Philadelphia Flyers
$5,875,000$5,875,000
RW, LW
M-NTC
UFA - 2
Logo of the Philadelphia Flyers
$3,000,000$3,000,000
C, LW
UFA - 3
Logo of the Philadelphia Flyers
$785,000$785,000
RW
RFA - 1
Logo of the Philadelphia Flyers
$1,750,000$1,750,000
LW, RW
M-NTC
UFA - 3
Logo of the Philadelphia Flyers
$925,000$925,000
RW, C
UFA - 3
Logo of the Philadelphia Flyers
$850,000$850,000
RW
RFA - 2
Left DefenseRight DefenseGoaltender
Logo of the Philadelphia Flyers
$2,500,000$2,500,000
LD/RD
RFA - 2
Logo of the Philadelphia Flyers
$3,979,000$3,979,000
G
RFA - 1
Logo of the Philadelphia Flyers
$6,250,000$6,250,000
LD/RD
NTC
UFA - 8
Logo of the Philadelphia Flyers
$5,100,000$5,100,000
RD
UFA - 4
Logo of the Philadelphia Flyers
$859,167$859,167 (Performance Bonus$32,500$32K)
G
RFA - 1
Logo of the Philadelphia Flyers
$800,000$800,000
LD/RD
RFA - 1
Logo of the Philadelphia Flyers
$775,000$775,000
LD/RD
UFA - 1
Logo of the Philadelphia Flyers
$762,500$762,500
LD/RD
UFA - 1
Logo of the Philadelphia Flyers
$900,000$900,000
RD
RFA - 2
ScratchesInjured Reserve (IR)Long Term IR (LTIR)
Logo of the Philadelphia Flyers
$6,250,000$6,250,000
RD
UFA - 4

Embed Code

  • To display this team on another website or blog, add this iFrame to the appropriate page
  • Customize the height attribute in the iFrame code below to fit your website appropriately. Minimum recommended: 400px.

Text-Embed

Click to Highlight

Top Comments

No comments on this Armchair-GM team yet! Be the first