SalarySwishSalarySwish
Forums/Armchair-GM

2020 CHAMPIONS

Created by: KevinWoods
Team: 2019-20 Toronto Maple Leafs
Initial Creation Date: Jan. 10, 2019
Published: Jan. 10, 2019
Salary Cap Mode: Basic
Free Agent Signings
RFAYEARSCAP HIT
8$11,500,000
7$8,750,000
2$2,750,000
1$1,500,000
1$750,000
1$1,000,000
2$1,500,000
Retained Salary Transactions
DraftRound 1Round 2Round 3Round 4Round 5Round 6Round 7
2020
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the EDM
Logo of the SJS
2021
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
2022
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
ROSTER SIZESALARY CAPCAP HITOVERAGES TooltipBONUSESCAP SPACE
20$83,000,000$73,925,699$0$0$9,074,301
Left WingCentreRight Wing
Logo of the Toronto Maple Leafs
$1,500,000$1,500,000
LW, RW
UFA - 4
Logo of the Toronto Maple Leafs
$11,500,000$11,500,000
C
UFA - 5
Logo of the Toronto Maple Leafs
$6,962,366$6,962,366
RW
UFA - 5
Logo of the Toronto Maple Leafs
$2,250,000$2,250,000
RW, LW
M-NTC
UFA - 2
Logo of the Toronto Maple Leafs
$11,000,000$11,000,000
C, LW
NMC
UFA - 6
Logo of the Toronto Maple Leafs
$8,750,000$8,750,000
RW
UFA - 6
Logo of the Toronto Maple Leafs
$700,000$700,000
LW, C
UFA - 1
Logo of the Toronto Maple Leafs
$4,500,000$4,500,000
C
M-NTC
UFA - 3
Logo of the Toronto Maple Leafs
$2,750,000$2,750,000
RW
UFA - 3
Logo of the Toronto Maple Leafs
$750,000$750,000
LW, RW
UFA - 2
Logo of the Toronto Maple Leafs
$675,000$675,000
C
UFA - 1
Logo of the Toronto Maple Leafs
$2,100,000$2,100,000
RW, LW
UFA - 1
Left DefenseRight DefenseGoaltender
Logo of the Toronto Maple Leafs
$5,000,000$5,000,000
LD
UFA - 3
Logo of the Toronto Maple Leafs
$4,500,000$4,500,000
RD
M-NTC
UFA - 5
Logo of the Toronto Maple Leafs
$5,000,000$5,000,000
G
M-NTC
UFA - 2
Logo of the Toronto Maple Leafs
$863,333$863,333
LD/RD
UFA - 1
Logo of the Toronto Maple Leafs
$1,000,000$1,000,000
RD
UFA
Logo of the Toronto Maple Leafs
$1,500,000$1,500,000
G
UFA - 1
Logo of the Toronto Maple Leafs
$750,000$750,000
LD
UFA - 2
Logo of the Toronto Maple Leafs
$675,000$675,000
RD
UFA - 1
ScratchesInjured Reserve (IR)Long Term IR (LTIR)
Logo of the Toronto Maple Leafs
$5,300,000$5,300,000
RW
M-NTC, NMC
UFA - 1

Embed Code

  • To display this team on another website or blog, add this iFrame to the appropriate page
  • Customize the height attribute in the iFrame code below to fit your website appropriately. Minimum recommended: 400px.

Text-Embed

Click to Highlight
Jan. 10, 2019 at 8:22 p.m.
#1
Carterman13
Avatar of the user
Joined: May 2016
Posts: 2,406
Likes: 319
Marner is getting at least 9.5
Jan. 10, 2019 at 8:28 p.m.
#2
Thread Starter
KevinWoods
Avatar of the user
Joined: Dec. 2018
Posts: 13
Likes: 0
How much did Kucherov get? (And those were all UFA years)
Jan. 10, 2019 at 8:36 p.m.
#3
Avatar of the user
Joined: Apr. 2018
Posts: 1,616
Likes: 748
Not with that defense they don’t. This is the year that they have their best chance to win it all.
Jan. 10, 2019 at 9:34 p.m.
#4
Avatar of the user
Joined: Apr. 2018
Posts: 2,260
Likes: 672
Quoting: KevinWoods
How much did Kucherov get? (And those were all UFA years)


In order to get Marner the same After Tax earnings as Kucherov's 9.5 AAV, he'd have to get an AAV of 13... There's a reason his contract is so low
Jan. 10, 2019 at 9:38 p.m.
#5
Avatar of the user
Joined: Nov. 2018
Posts: 9,511
Likes: 2,297
Compare Marner in between Draisaitl and Eichel type money. Kucherov signed a bridge deal before is big pay day, so don't mention him. I'm more concerned about offering Sparks 1.5 million? WTF????
Jan. 11, 2019 at 2:23 p.m.
#6
Thread Starter
KevinWoods
Avatar of the user
Joined: Dec. 2018
Posts: 13
Likes: 0
yea i realized after its way too high for sparks... once u sign players it doesnt let u edit the amount

Sparks would be lucky to get 1.25M for 2 years.. more likely around 1M per year
Jan. 11, 2019 at 2:36 p.m.
#7
Avatar of the user
Joined: Apr. 2016
Posts: 3,301
Likes: 1,512
Quoting: aspina25
In order to get Marner the same After Tax earnings as Kucherov's 9.5 AAV, he'd have to get an AAV of 13... There's a reason his contract is so low


show your math please or you won't get full marks on your test
Jan. 11, 2019 at 3:59 p.m.
#8
Avatar of the user
Joined: Apr. 2018
Posts: 2,260
Likes: 672
Quoting: Juice
show your math please or you won't get full marks on your test


9,500,000 x .6336(Tampa's 36.64% tax rate) = 6,019,200

6,019,200 / .4686(Toronto's 53.14% tax rate) = 12,845,070.42

Obviously the tax rates(courtesy of CapFriendly's post-tax earnings calculator) aren't exact, but the idea is still there.

If you estimate that Marner will get ~80% as much as Kucherov (just for examples sake) Toronto would need to pay ~ 10.25
Jan. 11, 2019 at 4:19 p.m.
#9
Avatar of the user
Joined: Apr. 2016
Posts: 3,301
Likes: 1,512
Quoting: aspina25
9,500,000 x .6336(Tampa's 36.64% tax rate) = 6,019,200

6,019,200 / .4686(Toronto's 53.14% tax rate) = 12,845,070.42

Obviously the tax rates(courtesy of CapFriendly's post-tax earnings calculator) aren't exact, but the idea is still there.

If you estimate that Marner will get ~80% as much as Kucherov (just for examples sake) Toronto would need to pay ~ 10.25


Happy to be proven wrong here as I've been battling with a lot of people that the state taxes are very much a factor...but I have the following:

Canadian Federal Taxes: 32.67%
Ontario Provincial Taxes: 15.08%
US Federal Taxes: 37.32%
Florida State Tax: 0%

$9.5m taxed at 37.32% = $5,954,600

Working backwards and using the Canadian/Ontario tax percentages, you need to make $11,396,399.37 to get the same net pay in Toronto that you would on $9.5m in Tampa

This is ignoring any type of 401k, CPP...and also ignoring the jock tax which means you pay income taxes to the states where you're earning that money....so I think the actual gap is even smaller.

Again..happy to be corrected if my math is off. I'm more interested in learning how big the chasm is between the two cities
Jan. 11, 2019 at 5:01 p.m.
#10
Avatar of the user
Joined: Apr. 2018
Posts: 2,260
Likes: 672
Quoting: Juice
Happy to be proven wrong here as I've been battling with a lot of people that the state taxes are very much a factor...but I have the following:

Canadian Federal Taxes: 32.67%
Ontario Provincial Taxes: 15.08%
US Federal Taxes: 37.32%
Florida State Tax: 0%

$9.5m taxed at 37.32% = $5,954,600

Working backwards and using the Canadian/Ontario tax percentages, you need to make $11,396,399.37 to get the same net pay in Toronto that you would on $9.5m in Tampa

This is ignoring any type of 401k, CPP...and also ignoring the jock tax which means you pay income taxes to the states where you're earning that money....so I think the actual gap is even smaller.

Again..happy to be corrected if my math is off. I'm more interested in learning how big the chasm is between the two cities


Quoting: Juice
Happy to be proven wrong here as I've been battling with a lot of people that the state taxes are very much a factor...but I have the following:

Canadian Federal Taxes: 32.67%
Ontario Provincial Taxes: 15.08%
US Federal Taxes: 37.32%
Florida State Tax: 0%

$9.5m taxed at 37.32% = $5,954,600

Working backwards and using the Canadian/Ontario tax percentages, you need to make $11,396,399.37 to get the same net pay in Toronto that you would on $9.5m in Tampa

This is ignoring any type of 401k, CPP...and also ignoring the jock tax which means you pay income taxes to the states where you're earning that money....so I think the actual gap is even smaller.

Again..happy to be corrected if my math is off. I'm more interested in learning how big the chasm is between the two cities


I'm not sure as far as Canadian taxes go, but despite Kucherov falling into the top tax bracket, it isn't a constant 37% tax on all of his earnings.

The first 10,000 he makes are only taxed 10%, the next 30,000 are taxed at 12%, etc.
If you add all the lower tax brackets up, his first 500,000 is taxed at roughly 28.7% and then everything above that is taxed at the 37% level.

(500,000 x .713) + (9,000,000 x .63) = 6,026,500

6,026,500 / 9,500,000 = 36.56% tax rate on Kucherov's contract, but obviously that changes based off of the total value of the contract.
Juice liked this.
Jan. 11, 2019 at 7:28 p.m.
#11
Thread Starter
KevinWoods
Avatar of the user
Joined: Dec. 2018
Posts: 13
Likes: 0
How about factoring in the fact that Marner will be getting paid USD living in Canada.. that exchange rate isn't too bad eh
 
Reply
To create a post please Login or Register
Question:
Options:
Add Option
Submit Poll