Vegas Golden Knights

PROJECTED CAP HIT : $57,915,000

PROJECTED CAP SPACE : $17,085,000

FORWARDS (16 - $32,427,500)

TERMS

POS

STATUS

AGE

2017-18

2018-19

2019-20

2020-21

2021-22

2022-23

2023-24

Radulov, Alexander

NMC

RW

NHL

30

$6,250,000$8,000,000$0$7,000,000NMC

$6,250,000$8,000,000$0$3,000,000NMC

$6,250,000$6,600,000$0$3,000,000NMC

$6,250,000$4,000,000$0$3,000,000M-NTC, NMC

$6,250,000$4,650,000$0$2,000,000M-NTC, NMC

UFA

Burrows, Alexandre

RW, LW

NHL

36

Smith, Craig

C

NHL

27

$4,250,000$4,250,000$0$0

$4,250,000$4,500,000$0$0

$4,250,000$4,750,000$0$0

UFA

Oshie, T.J.

M-NTC

RW

NHL

30

$5,750,000$8,000,000$0$4,000,000M-NTC

$5,750,000$7,500,000$0$4,000,000M-NTC

$5,750,000$6,500,000$0$3,000,000M-NTC

$5,750,000$4,500,000$0$2,000,000M-NTC

$5,750,000$6,000,000$0$3,000,000M-NTC

$5,750,000$4,500,000$0$2,000,000M-NTC

$5,750,000$5,000,000$0$1,000,000M-NTC

Eakin, Cody

C

NHL

26

$3,850,000$3,850,000$0$0

$3,850,000$3,850,000$0$0

$3,850,000$3,850,000$0$0

UFA

Strome, Ryan

C, C

NHL

23

$2,500,000$3,000,000$0$0

RFA

Raffl, Michael

LW, RW

NHL

28

$2,350,000$2,350,000$0$0

$2,350,000$2,350,000$0$0

UFA

Smith-Pelly, Devante

RW, LW

NHL

25

$650,000$650,000$0$0

RFA

Nordström, Joakim

LW, RW

NHL

25

$1,275,000$1,300,000$0$0

RFA

Karlsson, William

C

NHL

24

$1,000,000$1,000,000$0$0

RFA

Paquette, Cédric

C, LW, RW

NHL

23

$812,500$825,000$0$0

RFA

Marchessault, Jonathan

C, LW

NHL

26

$750,000$750,000$0$0

UFA

Smith, Ben

RW, C

NHL

28

$650,000$650,000$0$0

UFA

Lindberg, Oscar

C, C

NHL

25

$1,700,000$1,600,000$0$0

$1,700,000$1,800,000$0$0

RFA

Rust, Bryan

RW, LW

NHL

25

$640,000$660,000$0$0

RFA

Goodrow, Barclay

RW, LW

Minor

24

RFA

Roster created at CapFriendly.com | Follow on Twitter @capfriendly

DEFENSE (9 - $22,787,500)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Byfuglien, Dustin		NMC	RD	NHL	32	$7,600,000$8,000,000$0$0NMC	$7,600,000$8,000,000$0$0M-NTC	$7,600,000$8,000,000$0$0M-NTC	$7,600,000$6,000,000$0$0M-NTC	UFA
Vatanen, Sami			LD/RD	NHL	26	$2,437,500$2,500,000$0$0	$2,437,500$2,500,000$0$0	$2,437,500$2,250,000$0$0	UFA
Sbisa, Luca			LD	NHL	27	$3,600,000$4,000,000$0$1,000,000	UFA
Russell, Kris		NMC	LD/RD	NHL	30	$4,000,000$5,000,000$0$2,000,000NMC	$4,000,000$4,500,000$0$0NMC	$4,000,000$4,000,000$0$0M-NTC, NMC	$4,000,000$2,500,000$0$1,000,000M-NTC, NMC	UFA
Engelland, Deryk		35+	RD	NHL	35	$1,000,000$1,000,000$1,000,000$0	UFA
McNabb, Brayden			LD	NHL	26	$1,700,000$1,800,000$0$0	UFA
Miller, Colin			RD	NHL	24	$1,000,000$1,100,000$0$0	RFA
van Riemsdyk, Trevor			RD	NHL	25	$825,000$900,000$0$0	RFA
Sproul, Ryan			RD	NHL	24	$625,000$650,000$0$0	RFA
GOALIES (5 - $2,700,000)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Kuemper, Darcy			G	NHL	27	$650,000$650,000$0$0	UFA
Domingue, Louis			G	NHL	25	$1,050,000$1,100,000$0$0	RFA
Pickard, Calvin			G	NHL	25	$1,000,000$1,075,000$0$0	RFA
Ullmark, Linus			G	Minor	23			RFA
Binnington, Jordan			G	Minor	23		RFA
Statistics		STANDARD PLAYER CONTRACTS				29	11	7	4	2	1	1
		SALARY CAP				$75,000,000	$79,500,000	$81,500,000	$81,500,000	$81,500,000	$82,500,000	$83,500,000
		PROJECTED CAP HIT				$57,915,000	$38,187,500	$34,137,500	$23,600,000	$12,000,000	$5,750,000	$5,750,000
		PROJECTED CAP SPACE				$17,085,000	$41,312,500	$47,362,500	$57,900,000	$69,500,000	$76,750,000	$77,750,000
		ESTIMATED SALARY EXPENDITURE				$65,535,000	$44,450,000	$35,950,000	$17,000,000	$10,650,000	$4,500,000	$5,000,000
		POTENTIAL PERFORMANCE BONUSES				-$1,000,000	$0	$0	$0	$0	$0	$0

Legend

Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way 35+ 35+ Contract NMC No Move Clause NTC No Trade Clause ELC Entry-Level Contract RS Retained Salary Transaction