Offer Sheet

Forums/Armchair-GM

Page 1 of 1

Created by: UserId8

Team: 2020-21 Vancouver Canucks

Initial Creation Date: Oct. 10, 2020

Published: Oct. 10, 2020

Salary Cap Mode: Basic

Description

Offer sheet both Cermak and Sergachev hoping Tampa only matches one of them

Free Agent Signings

RFA	YEARS	CAP HIT
Cernak, Erik	5	$5,000,000
Sergachev, Mikhail	5	$4,363,094
Virtanen, Jake	1	$2,850,000
Gaudette, Adam	2	$1,750,000

UFA	YEARS	CAP HIT
Leivo, Josh	2	$1,650,000
Fast, Jesper	2	$2,000,000
Thornton, Joe	1	$1,000,000

Offer Sheets

Offer sheet annual average (AAV) is calculated by dividing the contract value by the lower of: 1. The contract length, or 2. Five years

PLAYER	AAV	COMPENSATION
Cernak, Erik	$5,000,000	2021 1st round pick 2021 3rd round pick
Sergachev, Mikhail	$4,363,094	2021 2nd round pick

Trades

VAN

Futures

OTT

Eriksson, Loui
2022 1st round pick (VAN)

VAN

Weal, Jordan

MTL

Roussel, Antoine ($1,500,000 retained)

VAN

2021 7th round pick (WPG)

FLA

Beagle, Jay
Lind, Kole
Woo, Jett
2021 7th round pick (VAN)

Buyouts

Ryan Spooner: $1,033,333

Retained Salary Transactions

Antoine Roussel: $1,500,000 (50%)

Recapture Fees

Roberto Luongo: $3,035,212

Buried

Sven Baertschi: $2,291,666 ($3,366,666)

Draft	Round 1	Round 2	Round 3	Round 4	Round 5	Round 6	Round 7
2021
2022
2023

ROSTER

LONG-TERM OUTLOOK

EMBED

TEXT-EMBED

ROSTER SIZE	SALARY CAP	CAP HIT	OVERAGES	BONUSES	CAP SPACE
23	$81,500,000	$80,553,305	$1,700,000	$4,550,000	$946,695

Left Wing	Centre	Right Wing
Miller, J.T. $5,250,000$5,250,000 C, LW, RW UFA - 3	Pettersson, Elias $925,000$925,000 ($2,850,000$3M) C, LW UFA - 1	Boeser, Brock $5,875,000$5,875,000 RW UFA - 2
Pearson, Tanner $3,750,000$3,750,000 LW UFA - 1	Horvat, Bo $4,125,000$4,125,000 C UFA - 3
Thornton, Joe $1,000,000$1,000,000 C, LW UFA - 1	Gaudette, Adam $1,750,000$1,750,000 C, RW UFA - 1
Motte, Tyler $1,225,000$1,225,000 LW, RW UFA - 2	MacEwen, Zack $825,000$825,000 RW, C UFA - 2
		Leivo, Josh $1,650,000$1,650,000 RW, LW UFA - 1
		Virtanen, Jake $2,850,000$2,850,000 RW, LW UFA - 2
		Fast, Jesper $2,000,000$2,000,000 RW UFA - 3

Left Defense	Right Defense	Goaltender
Hughes, Quinn $916,667$916,667 ($850,000$850K) LD UFA - 1	Cernak, Erik $5,000,000$5,000,000 RD UFA - 3	Holtby, Braden $4,300,000$4,300,000 G M-NTC UFA - 2
Sergachev, Mikhail $4,363,094$4,363,094 LD/RD UFA - 3	Myers, Tyler $6,000,000$6,000,000 RD NTC UFA - 4	Demko, Thatcher $1,050,000$1,050,000 G UFA - 1
Edler, Alexander $6,000,000$6,000,000 LD NMC UFA - 1	Benn, Jordie $2,000,000$2,000,000 LD/RD M-NTC UFA - 1

Scratches	Injured Reserve (IR)	Long Term IR (LTIR)
Sutter, Brandon $4,375,000$4,375,000 RW, C M-NTC UFA - 1	Ferland, Micheal $3,500,000$3,500,000 LW, RW NMC UFA - 3
Weal, Jordan $1,400,000$1,400,000 C, RW, LW UFA - 1
Juolevi, Olli $863,333$863,333 ($850,000$850K) LD UFA - 1

Oct. 10, 2020 at 1:21 a.m.

BigBadBurke

PittsburghModelMyAss

Joined: Aug. 2020

Posts: 3,427

Likes: 1,437

Leivo on the 2nd line, is that really the best they got?

Oct. 10, 2020 at 1:23 a.m.

GMs

Joined: Jul. 2019

Posts: 14,042

Likes: 5,158

MTL accept because you are retaining half
Otherwise we decline

Oct. 10, 2020 at 8:32 a.m.

DiehardRedWingsFan58

Banned

Joined: Jun. 2016

Posts: 33,053

Likes: 8,999

Sergachev would never sign that crap offer, Probably need to offer him $7.5 mil+ for him to sign one. For that lowball offer he'd stay in Tampa. Noway is Cernak worth more then Sergachev.

Page 1 of 1

DISPLAY SETTING

BETTING ODDS

LOCALE

ARCHIVE

CBA

CALCULATORS

FANTASY HOCKEY TOOLS

TOOLS

PLAYERS

WESTERN CONFERENCE

EASTERN CONFERENCE

INTERACTIVE FEATURES