SalarySwishSalarySwish
Forums/Armchair-GM

do it

Created by: major_hassle
Team: 2021-22 Vancouver Canucks
Initial Creation Date: Mar. 31, 2021
Published: Mar. 31, 2021
Salary Cap Mode: Basic
Description
-pearson for a 3rd at the 2021 deadline

Virtanen for Nutivaara before the draft.

Canucks protect:
F: Boeser, Horvat, Miller, Motte, Gaudette, Pettersson, MacEwan
D: Schmidt, Juolevi, Nutivaara, (hughes exempt)
G: Demko
notable non-UFA exposures:
F: Roussel, Beagle, Lind, Bailey
D: Myers, Brisebois
G: Holtby

Blockbuster deadweight contract trade: June 29
Skinner (50% retained) for Eriksson, Roussel, Beagle (all 50% retained) and Myers (30% retained). Deal is net $ neutral (assuming skinner is bought out).
Skinner immediately bought out. Costs ~30 million. Cap hit for the following 12 years (split 50/50 between vancouver and buffalo): 1.47, 8.97, 1.47, 1.47, 4.47, 6.47, 2.47, 2.47, 2.47, 2.47, 2.47, 2.47
I assume seattle won't take Holtby or Myers, but if they do it's a positive for the Canucks. Both are negative-value contracts IMO.

The essence is: Buffalo takes on 10.5 million extra in cap in year 1, gains ~1.5 million extra cap space every other year relative to having to buy skinner out themselves. Canucks take on long-term moderate cap hit in return for space in the next 3 years while their core is young.

Note the retained cap in the skinner buyout is not being properly calculated by capfriendly below. Canucks will have ~4.5 million more cap space than shown in 2022-2023.
Free Agent Signings
RESERVE LISTYEARSCAP HIT
3$925,000
RFAYEARSCAP HIT
1$900,000
3$7,000,000
3$7,500,000
1$1,200,000
1$800,000
1$750,000
2$925,000
UFAYEARSCAP HIT
2$2,000,000
1$750,000
1$750,000
3$3,500,000
1$1,200,000
2$2,500,000
2$2,200,000
Trades
1.
2.
VAN
  1. Skinner, Jeff ($4,500,000 retained)
BUF
  1. Beagle, Jay ($1,500,000 retained)
  2. Eriksson, Loui ($3,000,000 retained)
  3. Myers, Tyler ($1,800,000 retained)
  4. Roussel, Antoine ($1,500,000 retained)
Buyouts
Retained Salary Transactions
Recapture Fees
DraftRound 1Round 2Round 3Round 4Round 5Round 6Round 7
2021
Logo of the VAN
Logo of the VAN
Logo of the VAN
Logo of the VAN
Logo of the VAN
Logo of the VAN
Logo of the VAN
2022
Logo of the VAN
Logo of the VAN
Logo of the VAN
Logo of the VAN
Logo of the VAN
Logo of the VAN
2023
Logo of the VAN
Logo of the VAN
Logo of the VAN
Logo of the VAN
Logo of the VAN
Logo of the VAN
Logo of the VAN
ROSTER SIZESALARY CAPCAP HITOVERAGES TooltipBONUSESCAP SPACE
23$81,500,000$78,372,881$648,780$1,050,000$3,127,119
Left WingCentreRight Wing
Logo of the Vancouver Canucks
$5,250,000$5,250,000
C, LW, RW
UFA - 2
Logo of the Vancouver Canucks
$7,500,000$7,500,000
C, LW
UFA - 3
Logo of the Vancouver Canucks
$5,875,000$5,875,000
RW
UFA - 1
Logo of the Vancouver Canucks
$3,500,000$3,500,000
LW
UFA - 3
Logo of the Vancouver Canucks
$4,125,000$4,125,000
C
UFA - 2
Logo of the Vancouver Canucks
$891,667$891,667 (Performance Bonus$200,000$200K)
LW, RW
RFA - 2
$2,200,000$2,200,000
C, LW
UFA - 6
Logo of the Vancouver Canucks
$1,200,000$1,200,000
C, RW
UFA - 1
Logo of the Vancouver Canucks
$925,000$925,000
RW, LW
RFA - 3
Logo of the Vancouver Canucks
$1,225,000$1,225,000
LW, RW
UFA - 1
Logo of the Vancouver Canucks
$825,000$825,000
RW, C
UFA - 1
Logo of the Vancouver Canucks
$1,200,000$1,200,000
RW, LW
UFA - 1
Logo of the Vancouver Canucks
$800,000$800,000
RW, LW
UFA
Logo of the Vancouver Canucks
$900,000$900,000
RW
UFA - 1
Left DefenseRight DefenseGoaltender
Logo of the Vancouver Canucks
$7,000,000$7,000,000
LD
UFA - 6
$2,500,000$2,500,000
LD/RD
UFA
Logo of the Vancouver Canucks
$5,000,000$5,000,000
G
UFA - 5
Logo of the Vancouver Canucks
$2,000,000$2,000,000
LD
UFA - 1
Logo of the Vancouver Canucks
$5,950,000$5,950,000
LD/RD
M-NTC
UFA - 4
Logo of the Vancouver Canucks
$2,000,000$2,000,000
G
UFA - 1
Logo of the Vancouver Canucks
$925,000$925,000
LD
UFA - 1
Logo of the Florida Panthers
$2,700,000$2,700,000
LD/RD
UFA - 1
Logo of the Vancouver Canucks
$925,000$925,000 (Performance Bonus$850,000$850K)
LD
UFA - 1
ScratchesInjured Reserve (IR)Long Term IR (LTIR)
Logo of the Vancouver Canucks
$3,500,000$3,500,000
LW, RW
M-NTC
UFA - 2

Embed Code

  • To display this team on another website or blog, add this iFrame to the appropriate page
  • Customize the height attribute in the iFrame code below to fit your website appropriately. Minimum recommended: 400px.

Text-Embed

Click to Highlight
Mar. 31, 2021 at 9:21 p.m.
#1
God
Avatar of the user
Joined: Jun. 2020
Posts: 503
Likes: 178
That Sabres trade is peak NHL Franchise Mode
major_hassle liked this.
Mar. 31, 2021 at 9:25 p.m.
#2
Thread Starter
Avatar of the user
Joined: Sep. 2020
Posts: 309
Likes: 60
Quoting: God8069
That Sabres trade is peak NHL Franchise Mode


i'd like to think its my armchair gm magnum opus
Mar. 31, 2021 at 9:25 p.m.
#3
God
Avatar of the user
Joined: Jun. 2020
Posts: 503
Likes: 178
Fair enough my apologies
Mar. 31, 2021 at 9:26 p.m.
#4
Thread Starter
Avatar of the user
Joined: Sep. 2020
Posts: 309
Likes: 60
Quoting: God8069
Fair enough my apologies


oh no i took your comment as a compliment. was trying to come up with something so crazy that it just might work
Mar. 31, 2021 at 9:28 p.m.
#5
God
Avatar of the user
Joined: Jun. 2020
Posts: 503
Likes: 178
Quoting: major_hassle
oh no i took your comment as a compliment. was trying to come up with something so crazy that it just might work


Lol I was joking, you did well
Mar. 31, 2021 at 9:32 p.m.
#6
Avatar of the user
Joined: Aug. 2020
Posts: 749
Likes: 289
I don’t think Quinn Hughes is exempt. Is it not the same case as Petersson? Or is it different because Hughes burned his first year?
Mar. 31, 2021 at 9:35 p.m.
#7
Thread Starter
Avatar of the user
Joined: Sep. 2020
Posts: 309
Likes: 60
Quoting: CeciGOAT
I don’t think Quinn Hughes is exempt. Is it not the same case as Petersson? Or is it different because Hughes burned his first year?


hughes is exempt, peteys not. i think its cause hughes only played 9 games in his first "year"
CeciGOAT liked this.
Mar. 31, 2021 at 9:40 p.m.
#8
Avatar of the user
Joined: Aug. 2020
Posts: 749
Likes: 289
Quoting: major_hassle
hughes is exempt, peteys not. i think its cause hughes only played 9 games in his first "year"


Oh interesting, I didn’t know that rule.
Mar. 31, 2021 at 9:41 p.m.
#9
Avatar of the user
Joined: Apr. 2019
Posts: 7,887
Likes: 6,391
I'd protect Lind over Motte
major_hassle liked this.
Apr. 1, 2021 at 8:48 a.m.
#10
Avatar of the user
Joined: Jun. 2017
Posts: 4,032
Likes: 1,923
Lol. No
Apr. 1, 2021 at 11:06 a.m.
#11
Thread Starter
Avatar of the user
Joined: Sep. 2020
Posts: 309
Likes: 60
Quoting: OrganizedConfusion55
Lol. No


I think this is one of the few ways buffalo will get out from skinners contract - they won't find a team to eat the whole thing. It lines up perfectly with their timeline! They eat a lot of bad cap in year 1, and then benefit over the long term. Here's the year-by-year breaddown of the impact of this trade on their cap: (+ means more cap hit relative to the alternative, - means more cap space):
9.5, -0.3, 3.5, -0.7, -2.2, -3.2, -1.2, -1.2, -1.2, -1.2, -1.2, -1.2
 
Reply
To create a post please Login or Register
Question:
Options:
Add Option
Submit Poll