Forums/Expansion Draft

Options if teams plan dump Cap on Vegas for picks

Vegas Golden Knights

PROJECTED CAP HIT : $51,100,000

PROJECTED CAP SPACE : $23,900,000

DRAFTED: 30/30

CAP HIT

SALARY

PERFORMANCE BONUS

SIGNING BONUS

CONTRACT CLAUSE

FORWARDS (14 - $28,625,000)

TERMS

POS

STATUS

AGE

2017-18

2018-19

2019-20

2020-21

2021-22

2022-23

2023-24

Sharp, Patrick

35+NTC

LW, C

NHL

35

$800,000$800,000$200,000$0NTC

UFA

Killorn, Alex

NTC

C, LW

NHL

27

$4,450,000$4,450,000$0$0NTC

$4,450,000$4,450,000$0$0NTC

$4,450,000$4,450,000$0$0NTC

$4,450,000$4,450,000$0$0M-NTC

$4,450,000$4,450,000$0$0M-NTC

$4,450,000$4,450,000$0$0M-NTC

UFA

Berglund, Patrik

NTC

C, LW

NHL

29

$3,850,000$4,700,000$0$0NTC

$3,850,000$4,700,000$0$0M-NTC

$3,850,000$4,500,000$0$0M-NTC

$3,850,000$2,900,000$0$0M-NTC

$3,850,000$2,450,000$0$0M-NTC

UFA

Cizikas, Casey

C

NHL

26

$3,350,000$3,000,000$0$0

$3,350,000$3,500,000$0$0

$3,350,000$3,750,000$0$0

$3,350,000$4,000,000$0$0

UFA

Coyle, Charlie

C, RW

NHL

25

$3,200,000$3,500,000$0$0

$3,200,000$3,750,000$0$0

$3,200,000$4,250,000$0$0

UFA

Perreault, Mathieu

M-NTC

C, RW, C

NHL

29

$4,125,000$4,500,000$0$0M-NTC

$4,125,000$4,000,000$0$0M-NTC

$4,125,000$4,000,000$0$0M-NTC

$4,125,000$4,000,000$0$0M-NTC

UFA

Jenner, Boone

C, LW

NHL

24

$2,900,000$2,900,000$0$0

RFA

Järnkrok, Calle

C, C, LW

NHL

25

$1,000,000$900,000$0$0

$1,000,000$1,050,000$0$0

$1,000,000$1,100,000$0$0

$1,000,000$1,100,000$0$0

$1,000,000$1,000,000$0$0

UFA

Grabner, Michael

RW, RW

NHL

29

$1,650,000$1,650,000$0$0

UFA

Clifford, Kyle

C

NHL

26

$800,000$850,000$0$0

$800,000$900,000$0$0

$800,000$950,000$0$0

UFA

Parenteau, Pierre-Alexandre

RW

NHL

34

Gaunce, Brendan

C, C

NHL

23

$750,000$700,000$0$0

$750,000$800,000$0$0

RFA

Ferland, Micheal

LW, RW

NHL

25

$1,750,000$1,700,000$0$0

$1,750,000$1,800,000$0$0

RFA

Di Giuseppe, Phillip

LW

Minor

23

RFA

Roster created at CapFriendly.com | Follow on Twitter @capfriendly

DEFENSE (12 - $12,825,000)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Markov, Andrei			LD	NHL	38
Methot, Marc		M-NTC	LD	NHL	32	$4,900,000$4,900,000$0$0M-NTC	$4,900,000$4,900,000$0$0M-NTC	UFA
Braun, Justin			RD	NHL	30	$3,800,000$3,800,000$0$0	$3,800,000$3,800,000$0$0	$3,800,000$3,800,000$0$0	UFA
Alzner, Karl			LD	NHL	28
Kindl, Jakub			LD	NHL	30
Schultz, Nick			LD	NHL	34
Marincin, Martin			LD	NHL	25	$1,250,000$1,300,000$0$0	RFA
Schenn, Luke			RD	NHL	27	$1,250,000$1,500,000$0$0	UFA
Pokka, Ville			RD	Minor	23		RFA
Reinhart, Griffin			LD	NHL	23	$800,000$750,000$0$0	$800,000$850,000$0$0	RFA
Manson, Josh			RD	NHL	25	$825,000$825,000$0$0	RFA
Ouellet, Xavier			LD/RD	NHL	23
GOALIES (4 - $9,650,000)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Varlamov, Semyon			G	NHL	29	$5,900,000$5,750,000$0$0	$5,900,000$5,500,000$0$0	UFA
Subban, Malcolm			G	Minor	23			RFA
Ullmark, Linus			G	Minor	23			RFA
Murray, Matt			G	NHL	23	$3,750,000$3,750,000$0$0	$3,750,000$3,750,000$0$0	$3,750,000$3,750,000$0$0	RFA
Statistics		STANDARD PLAYER CONTRACTS				24	16	9	5	3	1
		SALARY CAP				$75,000,000	$79,500,000	$81,500,000	$81,500,000	$81,500,000	$82,500,000	$83,500,000
		PROJECTED CAP HIT				$51,100,000	$42,425,000	$28,325,000	$16,775,000	$9,300,000	$4,450,000	$0
		PROJECTED CAP SPACE				$23,900,000	$37,075,000	$53,175,000	$64,725,000	$72,200,000	$78,050,000	$83,500,000
		ESTIMATED SALARY EXPENDITURE				$53,475,000	$44,800,000	$30,550,000	$16,450,000	$7,900,000	$4,450,000	$0
		POTENTIAL PERFORMANCE BONUSES				-$200,000	$0	$0	$0	$0	$0	$0

Legend

Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way 35+ 35+ Contract NMC No Move Clause NTC No Trade Clause ELC Entry-Level Contract RS Retained Salary Transaction

Protected Players

Load Protected Players

Hide Protected PlayersShow Protected Players

 

Reply

Page 1 of 0