Vegas Golden Knights

PROJECTED CAP HIT : $32,625,833

PROJECTED CAP SPACE : $42,374,167

FORWARDS (15 - $20,137,500)

TERMS

POS

STATUS

AGE

2017-18

2018-19

2019-20

2020-21

2021-22

2022-23

2023-24

Smith, Reilly

RW, RW

NHL

26

$5,000,000$6,000,000$0$1,000,000

$5,000,000$6,000,000$0$1,000,000M-NTC

$5,000,000$5,000,000$0$0M-NTC

$5,000,000$3,500,000$0$0M-NTC

$5,000,000$4,500,000$0$1,000,000

UFA

Smith, Craig

C

NHL

27

$4,250,000$4,250,000$0$0

$4,250,000$4,500,000$0$0

$4,250,000$4,750,000$0$0

UFA

Pouliot, Benoit

LW

NHL

30

$1,150,000$1,150,000$0$0

UFA

Strome, Ryan

C, C

NHL

23

$2,500,000$3,000,000$0$0

RFA

Raffl, Michael

LW, RW

NHL

28

$2,350,000$2,350,000$0$0

$2,350,000$2,350,000$0$0

UFA

Jaskin, Dmitrij

RW, LW

NHL

24

$1,000,000$1,000,000$0$0

RFA

Karlsson, William

C

NHL

24

$1,000,000$1,000,000$0$0

RFA

Dano, Marko

C, LW, RW

NHL

22

$850,000$850,000$0$0

RFA

Nestrasil, Andrej

C, RW, LW

Minor

26

Shinkaruk, Hunter

ELC

C

Minor

22

RFA

Pulkkinen, Teemu

LW

NHL

25

$700,000$700,000$0$0

RFA

Bennett, Beau

RW, LW

NHL

25

$650,000$650,000$0$0

RFA

Boucher, Reid

LW

NHL

23

$687,500$687,500$0$0

RFA

Smith, Gemel

C

Minor

23

RFA

Frk, Martin

RW

Minor

23

RFA

Roster created at CapFriendly.com | Follow on Twitter @capfriendly

DEFENSE (10 - $8,013,333)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Dumba, Matt			RD	NHL	22	$2,550,000$2,750,000$0$0	RFA
McNabb, Brayden			LD	NHL	26	$1,700,000$1,800,000$0$0	UFA
Marincin, Martin			LD	NHL	25	$1,250,000$1,300,000$0$0	RFA
Miller, Colin			RD	NHL	24	$1,000,000$1,100,000$0$0	RFA
Pokka, Ville			RD	Minor	23		RFA
Koekkoek, Slater			LD/RD	Minor	23		RFA
Theodore, Shea		ELC	LD/RD	NHL	21	$863,333$832,500$0$0	RFA
Pouliot, Derrick			LD	Minor	23		RFA
Redmond, Zach			RD	Minor	28		UFA
Clendening, Adam			RD	NHL	24	$650,000$650,000$0$0	RFA
GOALIES (5 - $4,475,000)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Hammond, Andrew			G	NHL	29	$1,350,000$1,500,000$0$0	UFA
Pickard, Calvin			G	NHL	25	$1,000,000$1,075,000$0$0	RFA
Ullmark, Linus			G	Minor	23			RFA
Grubauer, Philipp			G	NHL	25	$1,500,000$1,500,000$0$0	RFA
Dell, Aaron			G	NHL	28	$625,000$675,000$0$0	UFA
Statistics		STANDARD PLAYER CONTRACTS				29	4	2	1	1
		SALARY CAP				$75,000,000	$79,500,000	$81,500,000	$81,500,000	$81,500,000	$82,500,000	$83,500,000
		PROJECTED CAP HIT				$32,625,833	$11,600,000	$9,250,000	$5,000,000	$5,000,000	$0	$0
		PROJECTED CAP SPACE				$42,374,167	$67,900,000	$72,250,000	$76,500,000	$76,500,000	$82,500,000	$83,500,000
		ESTIMATED SALARY EXPENDITURE				$38,365,000	$13,650,000	$9,750,000	$3,500,000	$4,500,000	$0	$0
		POTENTIAL PERFORMANCE BONUSES				-$212,500	$0	$0	$0	$0	$0	$0

Legend

Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way 35+ 35+ Contract NMC No Move Clause NTC No Trade Clause ELC Entry-Level Contract RS Retained Salary Transaction