Forums/Expansion Draft

My Stab at the Kraken with No Side Deals or Trades

Seattle Kraken

PROJECTED CAP HIT : $54,381,667

PROJECTED CAP SPACE : $27,118,333

DRAFTED: 30/30

CAP HIT

SALARY

PERFORMANCE BONUS

SIGNING BONUS

CONTRACT CLAUSE

FORWARDS (17 - $34,490,000)

TERMS

POS

STATUS

AGE

2021-22

2022-23

2023-24

2024-25

2025-26

2026-27

2027-28

Johansen, Ryan

C, RW

NHL

28

$4,000,000$4,000,000$0$0

$4,000,000$4,000,000$0$0

$4,000,000$4,000,000$0$0

$4,000,000$4,000,000$0$0

UFA

van Riemsdyk, James

LW, RW

NHL

32

$7,000,000$7,000,000$0$1,000,000

$7,000,000$5,000,000$0$1,000,000

UFA

Dadonov, Evgeni

M-NTC

RW, LW

NHL

32

$2,500,000$2,500,000$0$0M-NTC

$2,500,000$3,250,000$0$0M-NTC

UFA

Bailey, Josh

RW, LW, C

NHL

31

$5,000,000$5,000,000$0$0

$5,000,000$3,500,000$0$0

$5,000,000$3,500,000$0$0

UFA

Connolly, Brett

RW, LW

NHL

29

$3,500,000$3,500,000$0$0

$3,500,000$3,500,000$0$0

UFA

Tanev, Brandon

M-NTC

RW, RW

NHL

29

$3,500,000$3,500,000$0$1,000,000M-NTC

$3,500,000$3,500,000$0$1,000,000M-NTC

$3,500,000$3,500,000$0$1,000,000M-NTC

$3,500,000$3,500,000$0$1,000,000M-NTC

UFA

Compher, J.T.

RW, RW

NHL

26

$3,500,000$4,500,000$0$0

$3,500,000$3,500,000$0$0

UFA

McCann, Jared

LW, LW

NHL

25

$2,940,000$3,380,000$0$0

RFA

Fischer, Christian

RW, LW

NHL

24

$1,000,000$1,125,875$0$0

RFA

Wallmark, Lucas

C

NHL

25

RFA

Marody, Cooper

ELC

C, RW

Minor

24

RFA

Stenlund, Kevin

RW, RW

NHL

24

RFA

MacEwen, Zack

C, C

NHL

25

$825,000$950,000$0$0

RFA

Caamano, Nicholas

ELC

LW, RW

Minor

22

RFA

Blackwell, Colin

C, RW

NHL

28

$725,000$750,000$0$0

UFA

Bastian, Nathan

ELC

RW

NHL

23

RFA

Volkov, Alexander

LW, RW

NHL

23

RFA

Roster created at CapFriendly.com | Follow on Twitter @capfriendly

DEFENSE (10 - $7,950,000)		TERMS	POS	STATUS	AGE	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28
DeMelo, Dylan		M-NTC	RD	NHL	28	$3,000,000$3,000,000$0$0M-NTC	$3,000,000$3,000,000$0$0M-NTC	$3,000,000$3,500,000$0$0M-NTC	UFA
Simek, Radim			LD/RD	NHL	28	$2,250,000$2,450,000$0$500,000	$2,250,000$2,150,000$0$500,000	$2,250,000$1,950,000$0$0	UFA
Dunn, Vince			LD/RD	NHL	24	RFA
Stecher, Troy			RD	NHL	27	$1,700,000$2,200,000$0$0	UFA
Clifton, Connor			RD	NHL	26	$1,000,000$1,000,000$0$100,000	$1,000,000$1,000,000$0$100,000	UFA
Foote, Cal		ELC	RD	NHL	22	RFA
Borgen, William		ELC	RD	NHL	24	RFA
Bean, Jake		ELC	LD/RD	NHL	23	RFA
Kylington, Oliver			LD/RD	NHL	24	RFA
Clague, Kale		ELC	LD/RD	Minor	23	RFA
GOALIES (3 - $11,941,667)		TERMS	POS	STATUS	AGE	2021-22	2022-23	2023-24	2024-25	2025-26	2026-27	2027-28
Price, Carey		NMC	G	NHL	33	$10,500,000$13,000,000$0$11,000,000NMC	$10,500,000$7,750,000$0$6,750,000NMC	$10,500,000$8,500,000$0$6,500,000NMC	$10,500,000$7,500,000$0$5,500,000NMC	$10,500,000$7,500,000$0$5,500,000NMC	UFA
Kähkönen, Kaapo			G	NHL	24	$725,000$750,000$0$0	RFA
Vanecek, Vitek			G	NHL	25	$716,667$750,000$0$0	RFA
Statistics		STANDARD PLAYER CONTRACTS				18	11	6	3	1
		SALARY CAP				$81,500,000	$82,500,000	$83,500,000	$87,700,000	$92,000,000	$92,000,000	$92,000,000
		PROJECTED CAP HIT				$54,381,667	$45,750,000	$28,250,000	$18,000,000	$10,500,000	$0	$0
		PROJECTED CAP SPACE				$27,118,333	$36,750,000	$55,250,000	$69,700,000	$81,500,000	$92,000,000	$92,000,000
		ESTIMATED SALARY EXPENDITURE				$59,355,875	$40,150,000	$24,950,000	$15,000,000	$7,500,000	$0	$0
		POTENTIAL PERFORMANCE BONUSES				$0	$0	$0	$0	$0	$0	$0

Legend

Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way 35+ 35+ Contract NMC No Move Clause NTC No Trade Clause ELC Entry-Level Contract RS Retained Salary Transaction

Protected Players

Load Protected Players

Hide Protected PlayersShow Protected Players

 

Reply

Page 1 of 0