Vegas Golden Knights

PROJECTED CAP HIT : $51,565,834

PROJECTED CAP SPACE : $23,434,166

FORWARDS (14 - $21,297,500)

TERMS

POS

STATUS

AGE

2017-18

2018-19

2019-20

2020-21

2021-22

2022-23

2023-24

Jokinen, Jussi

M-NTC

LW, RW

NHL

34

$1,100,000$1,100,000$0$0M-NTC

UFA

Eakin, Cody

C

NHL

26

$3,850,000$3,850,000$0$0

$3,850,000$3,850,000$0$0

$3,850,000$3,850,000$0$0

UFA

Silfverberg, Jakob

RW, LW

NHL

26

$3,750,000$3,750,000$0$0

$3,750,000$3,750,000$0$0

UFA

McGinn, Jamie

LW, RW

NHL

28

$3,333,333$3,500,000$0$0

$3,333,333$3,500,000$0$0

UFA

Sheahan, Riley

C, C

NHL

25

$2,075,000$2,075,000$0$0

RFA

Wilson, Tom

RW

NHL

23

$2,000,000$2,250,000$0$0

RFA

Namestnikov, Vladislav

C, RW, C

NHL

24

$1,937,500$1,975,000$0$0

RFA

Smith-Pelly, Devante

RW, LW

NHL

25

$650,000$650,000$0$0

RFA

Jaskin, Dmitrij

RW, LW

NHL

24

$1,000,000$1,000,000$0$0

RFA

Danault, Phillip

C

NHL

24

$912,500$950,000$0$0

RFA

Poirier, Emile

ELC

LW

Minor

22

RFA

Laughton, Scott

C, LW

Minor

23

RFA

Di Giuseppe, Phillip

LW

Minor

23

RFA

Carrier, William

ELC

LW

NHL

22

$689,167$750,000$82,500$0

RFA

Roster created at CapFriendly.com | Follow on Twitter @capfriendly

DEFENSE (12 - $23,451,667)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Myers, Tyler			RD	NHL	27	$5,500,000$3,500,000$0$0	$5,500,000$3,000,000$0$0	UFA
Brodin, Jonas			LD	NHL	23	$4,166,667$4,500,000$0$0	$4,166,667$5,750,000$0$0	$4,166,667$4,750,000$0$0	$4,166,667$3,500,000$0$0NMC	UFA
Sbisa, Luca			LD	NHL	27	$3,600,000$4,000,000$0$1,000,000	UFA
Dillon, Brenden			LD	NHL	26	$1,635,000$1,700,000$0$0	$1,635,000$1,950,000$0$0	$1,635,000$1,950,000$0$0	UFA
Klein, Kevin			RD	NHL	32	$2,900,000$2,750,000$0$0	UFA
Ellis, Ryan			RD	NHL	26	$2,500,000$3,000,000$0$0	$2,500,000$3,500,000$0$0	UFA
Marincin, Martin			LD	NHL	25	$1,250,000$1,300,000$0$0	RFA
Borowiecki, Mark			LD	NHL	27	$1,100,000$1,200,000$0$0	UFA
Pokka, Ville			RD	Minor	23		RFA
Pouliot, Derrick			LD	Minor	23		RFA
Reinhart, Griffin			LD	NHL	23	$800,000$750,000$0$0	$800,000$850,000$0$0	RFA
Pulock, Ryan		ELC	RD	Minor	22		RFA
GOALIES (4 - $6,816,667)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Bishop, Ben		NMC	G	NHL	30	$4,916,667$7,000,000$0$3,000,000NMC	$4,916,667$6,500,000$0$3,000,000NMC	$4,916,667$5,500,000$0$3,000,000NMC	$4,916,667$3,500,000$0$2,500,000M-NTC, NMC	$4,916,667$3,500,000$0$1,000,000M-NTC, NMC	$4,916,667$3,500,000$0$1,000,000M-NTC, NMC	UFA
Pickard, Calvin			G	NHL	25	$1,000,000$1,075,000$0$0	RFA
Subban, Malcolm			G	Minor	23			RFA
Korpisalo, Joonas			G	NHL	23	$900,000$700,000$0$0	$900,000$1,100,000$0$0	RFA
Statistics		STANDARD PLAYER CONTRACTS				30	12	4	2	1	1
		SALARY CAP				$75,000,000	$79,500,000	$81,500,000	$81,500,000	$81,500,000	$82,500,000	$83,500,000
		PROJECTED CAP HIT				$51,565,834	$31,351,667	$14,568,334	$9,083,334	$4,916,667	$4,916,667	$0
		PROJECTED CAP SPACE				$23,434,166	$48,148,333	$66,931,666	$72,416,666	$76,583,333	$77,583,333	$83,500,000
		ESTIMATED SALARY EXPENDITURE				$55,690,000	$35,050,000	$16,050,000	$7,000,000	$3,500,000	$3,500,000	$0
		POTENTIAL PERFORMANCE BONUSES				-$582,500	$0	$0	$0	$0	$0	$0

Legend

Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way 35+ 35+ Contract NMC No Move Clause NTC No Trade Clause ELC Entry-Level Contract RS Retained Salary Transaction