Vegas Golden Knights

PROJECTED CAP HIT : $44,347,500

PROJECTED CAP SPACE : $30,652,500

FORWARDS (17 - $26,472,500)

TERMS

POS

STATUS

AGE

2017-18

2018-19

2019-20

2020-21

2021-22

2022-23

2023-24

Söderberg, Carl

M-NTC

C, LW

NHL

31

$4,750,000$5,000,000$0$0M-NTC

$4,750,000$5,000,000$0$0M-NTC

$4,750,000$4,000,000$0$0M-NTC

UFA

Killorn, Alex

NTC

C, LW

NHL

27

$4,450,000$4,450,000$0$0NTC

$4,450,000$4,450,000$0$0NTC

$4,450,000$4,450,000$0$0NTC

$4,450,000$4,450,000$0$0M-NTC

$4,450,000$4,450,000$0$0M-NTC

$4,450,000$4,450,000$0$0M-NTC

UFA

Hagelin, Carl

RS

LW

NHL

28

$1,875,000$1,718,906$0$0

$1,875,000$1,718,438$0$0

UFA

Krüger, Marcus

M-NTC

C

NHL

27

$2,775,000$3,127,500$0$2,000,000M-NTC

$2,775,000$2,070,000$0$0M-NTC

UFA

Järnkrok, Calle

C, C, LW

NHL

25

$1,000,000$900,000$0$0

$1,000,000$1,050,000$0$0

$1,000,000$1,100,000$0$0

$1,000,000$1,100,000$0$0

$1,000,000$1,000,000$0$0

UFA

Zucker, Jason

LW, RW

NHL

25

$2,000,000$2,000,000$0$0

RFA

Lowry, Adam

LW

NHL

24

$1,125,000$1,250,000$0$0

RFA

Josefson, Jacob

C, LW

NHL

26

$700,000$700,000$0$0

RFA

Jaskin, Dmitrij

RW, LW

NHL

24

$1,000,000$1,000,000$0$0

RFA

Nestrasil, Andrej

C, RW, LW

Minor

26

Nash, Riley

C, RW

NHL

28

$900,000$900,000$0$0

UFA

Laughton, Scott

C, LW

Minor

23

RFA

Gaunce, Brendan

C, C

NHL

23

$750,000$700,000$0$0

$750,000$800,000$0$0

RFA

Shinkaruk, Hunter

ELC

C

Minor

22

RFA

Gagner, Sam

C, C

NHL

27

$2,835,000$2,475,000$0$0

$2,835,000$3,150,000$0$0

$2,835,000$2,880,000$0$0

UFA

Lindberg, Oscar

C, C

NHL

25

$1,700,000$1,600,000$0$0

$1,700,000$1,800,000$0$0

RFA

Leivo, Josh

LW, LW

NHL

24

$612,500$650,000$0$0

RFA

Roster created at CapFriendly.com | Follow on Twitter @capfriendly

DEFENSE (10 - $11,158,333)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Hamhuis, Dan		M-NTC	LD	NHL	34	$3,750,000$3,000,000$0$1,000,000M-NTC	UFA
Franson, Cody			RD	NHL	29	$1,000,000$1,000,000$0$0	UFA
Alzner, Karl			LD	NHL	28
Schlemko, David			LD	NHL	30
Davidson, Brandon			LD	NHL	25	$1,425,000$1,550,000$0$0	RFA
Pysyk, Mark			RD	NHL	25	$2,733,333$1,950,000$0$0	$2,733,333$2,750,000$0$0	$2,733,333$3,500,000$0$0	RFA
Pulock, Ryan		ELC	RD	Minor	22		RFA
Manson, Josh			RD	NHL	25	$825,000$825,000$0$0	RFA
Wideman, Chris			RD	NHL	27	$800,000$800,000$0$0	UFA
Sproul, Ryan			RD	NHL	24	$625,000$650,000$0$0	RFA
GOALIES (3 - $6,716,667)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Bishop, Ben		NMC	G	NHL	30	$4,916,667$7,000,000$0$3,000,000NMC	$4,916,667$6,500,000$0$3,000,000NMC	$4,916,667$5,500,000$0$3,000,000NMC	$4,916,667$3,500,000$0$2,500,000M-NTC, NMC	$4,916,667$3,500,000$0$1,000,000M-NTC, NMC	$4,916,667$3,500,000$0$1,000,000M-NTC, NMC	UFA
Domingue, Louis			G	NHL	25	$1,050,000$1,100,000$0$0	RFA
Brossoit, Laurent			G	NHL	24	$750,000$850,000$0$0	RFA
Statistics		STANDARD PLAYER CONTRACTS				27	11	6	3	3	2
		SALARY CAP				$75,000,000	$79,500,000	$81,500,000	$81,500,000	$81,500,000	$82,500,000	$83,500,000
		PROJECTED CAP HIT				$44,347,500	$27,785,000	$20,685,000	$10,366,667	$10,366,667	$9,366,667	$0
		PROJECTED CAP SPACE				$30,652,500	$51,715,000	$60,815,000	$71,133,333	$71,133,333	$73,133,333	$83,500,000
		ESTIMATED SALARY EXPENDITURE				$46,211,406	$30,338,438	$21,430,000	$9,050,000	$8,950,000	$7,950,000	$0
		POTENTIAL PERFORMANCE BONUSES				-$712,500	$0	$0	$0	$0	$0	$0

Legend

Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way 35+ 35+ Contract NMC No Move Clause NTC No Trade Clause ELC Entry-Level Contract RS Retained Salary Transaction