Vegas Golden Knights

PROJECTED CAP HIT : $65,038,690

PROJECTED CAP SPACE : $9,961,310

FORWARDS (16 - $35,970,833)

TERMS

POS

STATUS

AGE

2017-18

2018-19

2019-20

2020-21

2021-22

2022-23

2023-24

Sutter, Brandon

NTC

C, C

NHL

28

$4,375,000$4,250,000$0$1,000,000NTC

$4,375,000$4,375,000$0$1,000,000NTC

$4,375,000$4,500,000$0$1,000,000M-NTC

$4,375,000$4,500,000$0$1,000,000M-NTC

UFA

Oshie, T.J.

M-NTC

RW

NHL

30

$5,750,000$8,000,000$0$4,000,000M-NTC

$5,750,000$7,500,000$0$4,000,000M-NTC

$5,750,000$6,500,000$0$3,000,000M-NTC

$5,750,000$4,500,000$0$2,000,000M-NTC

$5,750,000$6,000,000$0$3,000,000M-NTC

$5,750,000$4,500,000$0$2,000,000M-NTC

$5,750,000$5,000,000$0$1,000,000M-NTC

Jokinen, Jussi

M-NTC

LW, RW

NHL

34

$1,100,000$1,100,000$0$0M-NTC

UFA

Silfverberg, Jakob

RW, LW

NHL

26

$3,750,000$3,750,000$0$0

$3,750,000$3,750,000$0$0

UFA

McGinn, Jamie

LW, RW

NHL

28

$3,333,333$3,500,000$0$0

$3,333,333$3,500,000$0$0

UFA

Krüger, Marcus

M-NTC

C

NHL

27

$2,775,000$3,127,500$0$2,000,000M-NTC

$2,775,000$2,070,000$0$0M-NTC

UFA

Hansen, Jannik

M-NTC

RW

NHL

31

$2,000,000$2,400,000$0$500,000M-NTC

UFA

Järnkrok, Calle

C, C, LW

NHL

25

$1,000,000$900,000$0$0

$1,000,000$1,050,000$0$0

$1,000,000$1,100,000$0$0

$1,000,000$1,100,000$0$0

$1,000,000$1,000,000$0$0

UFA

Maroon, Patrick

LW, RW

NHL

29

$1,500,000$1,575,000$0$0

UFA

Namestnikov, Vladislav

C, RW, C

NHL

24

$1,937,500$1,975,000$0$0

RFA

Grabner, Michael

RW, RW

NHL

29

$1,650,000$1,650,000$0$0

UFA

Mitchell, Torrey

C, RW

NHL

32

$1,200,000$1,300,000$0$0

UFA

Karlsson, William

C

NHL

24

$1,000,000$1,000,000$0$0

RFA

Cousins, Nick

C, C

NHL

23

$1,000,000$950,000$0$0

$1,000,000$1,050,000$0$0

RFA

Dzingel, Ryan

C, RW, C

NHL

25

$1,800,000$1,500,000$0$0

$1,800,000$2,100,000$0$0

RFA

Glendening, Luke

C, RW, LW

NHL

28

$1,800,000$2,000,000$0$100,000

$1,800,000$2,000,000$0$100,000

$1,800,000$1,700,000$0$100,000

$1,800,000$1,500,000$0$0

UFA

Roster created at CapFriendly.com | Follow on Twitter @capfriendly

DEFENSE (11 - $24,942,857)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Myers, Tyler			RD	NHL	27	$5,500,000$3,500,000$0$0	$5,500,000$3,000,000$0$0	UFA
Bogosian, Zach			RD	NHL	26	$5,142,857$5,500,000$0$0	$5,142,857$6,000,000$0$0	$5,142,857$6,000,000$0$0	UFA
Dumba, Matt			RD	NHL	22	$2,550,000$2,750,000$0$0	RFA
De Haan, Calvin			LD/RD	NHL	26	$3,300,000$3,300,000$0$0	RFA
McNabb, Brayden			LD	NHL	26	$1,700,000$1,800,000$0$0	UFA
Prout, Dalton			RD	NHL	27	$1,575,000$1,900,000$0$0	UFA
Marincin, Martin			LD	NHL	25	$1,250,000$1,300,000$0$0	RFA
Edmundson, Joel			LD/RD	NHL	23	$1,050,000$1,200,000$0$0	RFA
Zadorov, Nikita			LD/RD	NHL	22	$2,150,000$2,100,000$0$0	$2,150,000$2,200,000$0$0	RFA
Pouliot, Derrick			LD	Minor	23		RFA
Johns, Stephen			RD	NHL	25	$725,000$800,000$0$0	RFA
GOALIES (3 - $4,125,000)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Läck, Eddie			G	NHL	29	$1,375,000$1,500,000$0$0	UFA
Elliott, Brian			G	NHL	32	$2,750,000$2,500,000$0$0	$2,750,000$3,000,000$0$0	UFA
Subban, Malcolm			G	Minor	23			RFA
Statistics		STANDARD PLAYER CONTRACTS				30	14	5	4	2	1	1
		SALARY CAP				$75,000,000	$79,500,000	$81,500,000	$81,500,000	$81,500,000	$82,500,000	$83,500,000
		PROJECTED CAP HIT				$65,038,690	$41,126,190	$18,067,857	$12,925,000	$6,750,000	$5,750,000	$5,750,000
		PROJECTED CAP SPACE				$9,961,310	$38,373,810	$63,432,143	$68,575,000	$74,750,000	$76,750,000	$77,750,000
		ESTIMATED SALARY EXPENDITURE				$68,152,500	$41,845,000	$19,800,000	$11,600,000	$7,000,000	$4,500,000	$5,000,000
		POTENTIAL PERFORMANCE BONUSES				$0	$0	$0	$0	$0	$0	$0

Legend

Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way 35+ 35+ Contract NMC No Move Clause NTC No Trade Clause ELC Entry-Level Contract RS Retained Salary Transaction