Vegas Golden Knights

PROJECTED CAP HIT : $53,403,209

PROJECTED CAP SPACE : $21,596,791

FORWARDS (16 - $23,412,500)

TERMS

POS

STATUS

AGE

2017-18

2018-19

2019-20

2020-21

2021-22

2022-23

2023-24

Sharp, Patrick

35+NTC

LW, C

NHL

35

$800,000$800,000$200,000$0NTC

UFA

Fisher, Mike

35+

C

NHL

37

$1,000,000$1,000,000$0$0

UFA

Jágr, Jaromír

35+

RW

NHL

45

$1,000,000$1,000,000$1,000,000$0

UFA

Ward, Joel

M-NTC

RW

NHL

36

$3,275,000$3,275,000$0$200,000M-NTC

UFA

Chimera, Jason

35+

LW, RW

NHL

38

$1,125,000$1,250,000$0$0

UFA

Calvert, Matt

LW, RW

NHL

27

$2,200,000$2,900,000$0$0

UFA

Bouma, Lance

C, LW, RW

NHL

27

$1,000,000$1,000,000$0$0

UFA

Fehr, Eric

C, RW

NHL

31

$2,000,000$2,000,000$0$0

UFA

Vermette, Antoine

M-NTC

C, LW

NHL

34

$1,750,000$1,750,000$0$0M-NTC

UFA

Bellemare, Pierre-Édouard

LW, LW

NHL

32

$1,450,000$1,450,000$0$0

$1,450,000$1,450,000$0$0

UFA

Reaves, Ryan

RW

NHL

30

$1,125,000$1,125,000$0$0

UFA

Haula, Erik

C, LW

NHL

26

$2,750,000$2,750,000$0$0

$2,750,000$2,750,000$0$0

$2,750,000$2,750,000$0$0

RFA

Vrbata, Radim

35+

RW

NHL

36

$2,500,000$2,500,000$1,250,000$0

UFA

Paquette, Cédric

C, LW, RW

NHL

23

$812,500$825,000$0$0

RFA

Skille, Jack

RW

NHL

30

Kühnhackl, Tom

RW

NHL

25

$625,000$660,000$0$0

RFA

Roster created at CapFriendly.com | Follow on Twitter @capfriendly

DEFENSE (10 - $21,049,042)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Emelin, Alexei		M-NTC	LD	NHL	31	$2,982,375$3,200,598$0$0M-NTC	UFA
Gorges, Josh		M-NTC	LD	NHL	32	$3,900,000$3,900,000$0$0M-NTC	UFA
Russell, Kris		NMC	LD/RD	NHL	30	$4,000,000$5,000,000$0$2,000,000NMC	$4,000,000$4,500,000$0$0NMC	$4,000,000$4,000,000$0$0M-NTC, NMC	$4,000,000$2,500,000$0$1,000,000M-NTC, NMC	UFA
Klein, Kevin			RD	NHL	32	$2,900,000$2,750,000$0$0	UFA
McQuaid, Adam			RD	NHL	30	$2,750,000$3,000,000$0$0	$2,750,000$2,000,000$0$0	UFA
Lovejoy, Ben			RD	NHL	33	$2,666,667$2,750,000$0$0	$2,666,667$2,750,000$0$0	UFA
Borowiecki, Mark			LD	NHL	27	$1,100,000$1,200,000$0$0	UFA
McIlrath, Dylan			RD	Minor	25			UFA
Svedberg, Viktor			LD	Minor	26		UFA
Barberio, Mark			LD	NHL	27	$750,000$700,000$0$0	UFA
GOALIES (4 - $8,941,667)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Bishop, Ben		NMC	G	NHL	30	$4,916,667$7,000,000$0$3,000,000NMC	$4,916,667$6,500,000$0$3,000,000NMC	$4,916,667$5,500,000$0$3,000,000NMC	$4,916,667$3,500,000$0$2,500,000M-NTC, NMC	$4,916,667$3,500,000$0$1,000,000M-NTC, NMC	$4,916,667$3,500,000$0$1,000,000M-NTC, NMC	UFA
Läck, Eddie			G	NHL	29	$1,375,000$1,500,000$0$0	UFA
Hutchinson, Michael			G	NHL	27	$1,150,000$1,300,000$0$0	UFA
Grubauer, Philipp			G	NHL	25	$1,500,000$1,500,000$0$0	RFA
Statistics		STANDARD PLAYER CONTRACTS				29	7	3	2	1	1
		SALARY CAP				$75,000,000	$79,500,000	$81,500,000	$81,500,000	$81,500,000	$82,500,000	$83,500,000
		PROJECTED CAP HIT				$53,403,209	$18,533,334	$11,666,667	$8,916,667	$4,916,667	$4,916,667	$0
		PROJECTED CAP SPACE				$21,596,791	$60,966,666	$69,833,333	$72,583,333	$76,583,333	$77,583,333	$83,500,000
		ESTIMATED SALARY EXPENDITURE				$59,210,598	$20,225,000	$12,250,000	$6,000,000	$3,500,000	$3,500,000	$0
		POTENTIAL PERFORMANCE BONUSES				-$2,450,000	$0	$0	$0	$0	$0	$0

Legend

Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way 35+ 35+ Contract NMC No Move Clause NTC No Trade Clause ELC Entry-Level Contract RS Retained Salary Transaction