Vegas Golden Knights

PROJECTED CAP HIT : $53,837,500

PROJECTED CAP SPACE : $21,162,500

FORWARDS (18 - $25,687,500)

TERMS

POS

STATUS

AGE

2017-18

2018-19

2019-20

2020-21

2021-22

2022-23

2023-24

Sharp, Patrick

35+NTC

LW, C

NHL

35

$800,000$800,000$200,000$0NTC

UFA

Burrows, Alexandre

RW, LW

NHL

36

Smith, Craig

C

NHL

27

$4,250,000$4,250,000$0$0

$4,250,000$4,500,000$0$0

$4,250,000$4,750,000$0$0

UFA

Jágr, Jaromír

35+

RW

NHL

45

$1,000,000$1,000,000$1,000,000$0

UFA

Dorsett, Derek

RW

NHL

30

$2,650,000$2,500,000$0$0

$2,650,000$2,500,000$0$0

UFA

Stempniak, Lee

RW

NHL

34

$2,500,000$2,500,000$0$0

UFA

Hansen, Jannik

M-NTC

RW

NHL

31

$2,000,000$2,400,000$0$500,000M-NTC

UFA

Chimera, Jason

35+

LW, RW

NHL

38

$1,125,000$1,250,000$0$0

UFA

Zucker, Jason

LW, RW

NHL

25

$2,000,000$2,000,000$0$0

RFA

Fehr, Eric

C, RW

NHL

31

$2,000,000$2,000,000$0$0

UFA

Bellemare, Pierre-Édouard

LW, LW

NHL

32

$1,450,000$1,450,000$0$0

$1,450,000$1,450,000$0$0

UFA

Reaves, Ryan

RW

NHL

30

$1,125,000$1,125,000$0$0

UFA

Korpikoski, Lauri

LW, RW

NHL

30

Dano, Marko

C, LW, RW

NHL

22

$850,000$850,000$0$0

RFA

Paquette, Cédric

C, LW, RW

NHL

23

$812,500$825,000$0$0

RFA

Tootoo, Jordin

RW

NHL

34

$700,000$700,000$0$0

UFA

Glendening, Luke

C, RW, LW

NHL

28

$1,800,000$2,000,000$0$100,000

$1,800,000$2,000,000$0$100,000

$1,800,000$1,700,000$0$100,000

$1,800,000$1,500,000$0$0

UFA

Kühnhackl, Tom

RW

NHL

25

$625,000$660,000$0$0

RFA

Roster created at CapFriendly.com | Follow on Twitter @capfriendly

DEFENSE (9 - $20,670,833)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Kulikov, Dmitry		M-NTC	LD/RD	NHL	26	$4,333,333$4,333,333$0$0M-NTC	$4,333,333$4,333,333$0$0M-NTC	$4,333,333$4,333,333$0$0M-NTC	UFA
Stoner, Clayton			LD	NHL	32	$3,250,000$3,250,000$0$0	UFA
Russell, Kris		NMC	LD/RD	NHL	30	$4,000,000$5,000,000$0$2,000,000NMC	$4,000,000$4,500,000$0$0NMC	$4,000,000$4,000,000$0$0M-NTC, NMC	$4,000,000$2,500,000$0$1,000,000M-NTC, NMC	UFA
Klein, Kevin			RD	NHL	32	$2,900,000$2,750,000$0$0	UFA
McQuaid, Adam			RD	NHL	30	$2,750,000$3,000,000$0$0	$2,750,000$2,000,000$0$0	UFA
Tyutin, Fedor			LD	NHL	33
Prout, Dalton			RD	NHL	27	$1,575,000$1,900,000$0$0	UFA
Schenn, Luke			RD	NHL	27	$1,250,000$1,500,000$0$0	UFA
Bartkowski, Matt			RD	NHL	29	$612,500$650,000$0$0	UFA
GOALIES (3 - $7,479,167)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Bishop, Ben		NMC	G	NHL	30	$4,916,667$7,000,000$0$3,000,000NMC	$4,916,667$6,500,000$0$3,000,000NMC	$4,916,667$5,500,000$0$3,000,000NMC	$4,916,667$3,500,000$0$2,500,000M-NTC, NMC	$4,916,667$3,500,000$0$1,000,000M-NTC, NMC	$4,916,667$3,500,000$0$1,000,000M-NTC, NMC	UFA
Montoya, Al			G	NHL	32	$1,062,500$1,000,000$0$0	$1,062,500$1,125,000$0$0	UFA
Grubauer, Philipp			G	NHL	25	$1,500,000$1,500,000$0$0	RFA
Statistics		STANDARD PLAYER CONTRACTS				27	9	5	3	1	1
		SALARY CAP				$75,000,000	$79,500,000	$81,500,000	$81,500,000	$81,500,000	$82,500,000	$83,500,000
		PROJECTED CAP HIT				$53,837,500	$27,212,500	$19,300,000	$10,716,667	$4,916,667	$4,916,667	$0
		PROJECTED CAP SPACE				$21,162,500	$52,287,500	$62,200,000	$70,783,333	$76,583,333	$77,583,333	$83,500,000
		ESTIMATED SALARY EXPENDITURE				$58,193,333	$28,908,333	$20,283,333	$7,500,000	$3,500,000	$3,500,000	$0
		POTENTIAL PERFORMANCE BONUSES				-$1,200,000	$0	$0	$0	$0	$0	$0

Legend

Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way 35+ 35+ Contract NMC No Move Clause NTC No Trade Clause ELC Entry-Level Contract RS Retained Salary Transaction