Vegas Golden Knights

PROJECTED CAP HIT : $72,075,477

PROJECTED CAP SPACE : $2,924,523

FORWARDS (14 - $29,614,167)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Pouliot, Benoit			LW	NHL	30	$1,150,000$1,150,000$0$0	UFA
Eakin, Cody			C	NHL	26	$3,850,000$3,850,000$0$0	$3,850,000$3,850,000$0$0	$3,850,000$3,850,000$0$0	UFA
Silfverberg, Jakob			RW, LW	NHL	26	$3,750,000$3,750,000$0$0	$3,750,000$3,750,000$0$0	UFA
Ward, Joel		M-NTC	RW	NHL	36	$3,275,000$3,275,000$0$200,000M-NTC	UFA
Stajan, Matt		M-NTC	C	NHL	33	$3,125,000$2,500,000$0$500,000M-NTC	UFA
Stempniak, Lee			RW	NHL	34	$2,500,000$2,500,000$0$0	UFA
Weise, Dale			RW, LW	NHL	28	$2,350,000$2,550,000$0$0	$2,350,000$2,350,000$0$0	$2,350,000$1,750,000$0$0	UFA
Sheahan, Riley			C, C	NHL	25	$2,075,000$2,075,000$0$0	RFA
Järnkrok, Calle			C, C, LW	NHL	25	$1,000,000$900,000$0$0	$1,000,000$1,050,000$0$0	$1,000,000$1,100,000$0$0	$1,000,000$1,100,000$0$0	$1,000,000$1,000,000$0$0	UFA
Grabner, Michael			RW, RW	NHL	29	$1,650,000$1,650,000$0$0	UFA
Jaskin, Dmitrij			RW, LW	NHL	24	$1,000,000$1,000,000$0$0	RFA
Dzingel, Ryan			C, RW, C	NHL	25	$1,800,000$1,500,000$0$0	$1,800,000$2,100,000$0$0	RFA
Carrier, William		ELC	LW	NHL	22	$689,167$750,000$82,500$0	RFA
Andrighetto, Sven			RW, LW	NHL	24	$1,400,000$1,250,000$0$0	$1,400,000$1,550,000$0$0	RFA

Roster created at CapFriendly.com | Follow on Twitter @capfriendly

DEFENSE (13 - $35,211,310)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Enström, Toby		NMC	LD	NHL	32	$5,750,000$5,750,000$0$1,150,000NMC	UFA
Garrison, Jason		NTC	LD	NHL	32	$4,600,000$2,500,000$0$0NTC	UFA
Johnson, Jack			LD	NHL	30	$4,357,143$5,000,000$0$0	UFA
Brodin, Jonas			LD	NHL	23	$4,166,667$4,500,000$0$0	$4,166,667$5,750,000$0$0	$4,166,667$4,750,000$0$0	$4,166,667$3,500,000$0$0NMC	UFA
Sbisa, Luca			LD	NHL	27	$3,600,000$4,000,000$0$1,000,000	UFA
De Haan, Calvin			LD/RD	NHL	26	$3,300,000$3,300,000$0$0	RFA
McNabb, Brayden			LD	NHL	26	$1,700,000$1,800,000$0$0	UFA
Davidson, Brandon			LD	NHL	25	$1,425,000$1,550,000$0$0	RFA
Schenn, Luke			RD	NHL	27	$1,250,000$1,500,000$0$0	UFA
Marincin, Martin			LD	NHL	25	$1,250,000$1,300,000$0$0	RFA
Merrill, Jon			LD	NHL	25	$1,137,500$1,275,000$0$0	RFA
Petrovic, Alex			RD	NHL	25	$1,850,000$1,850,000$0$0	RFA
van Riemsdyk, Trevor			RD	NHL	25	$825,000$900,000$0$0	RFA
GOALIES (3 - $7,250,000)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Fleury, Marc-André		M-NTC, NMC	G	NHL	32	$5,750,000$5,750,000$0$0M-NTC, NMC	$5,750,000$5,750,000$0$0M-NTC, NMC	UFA
Subban, Malcolm			G	Minor	23			RFA
Grubauer, Philipp			G	NHL	25	$1,500,000$1,500,000$0$0	RFA
Statistics		STANDARD PLAYER CONTRACTS				30	9	4	2	1
		SALARY CAP				$75,000,000	$79,500,000	$81,500,000	$81,500,000	$81,500,000	$82,500,000	$83,500,000
		PROJECTED CAP HIT				$72,075,477	$24,066,667	$11,366,667	$5,166,667	$1,000,000	$0	$0
		PROJECTED CAP SPACE				$2,924,523	$55,433,333	$70,133,333	$76,333,333	$80,500,000	$82,500,000	$83,500,000
		ESTIMATED SALARY EXPENDITURE				$71,400,000	$26,400,000	$11,450,000	$4,600,000	$1,000,000	$0	$0
		POTENTIAL PERFORMANCE BONUSES				-$82,500	$0	$0	$0	$0	$0	$0

Legend

Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way 35+ 35+ Contract NMC No Move Clause NTC No Trade Clause ELC Entry-Level Contract RS Retained Salary Transaction