Forums/Expansion Draft

Page 1 of 1

Draft 2.0

Created by: ScottYWG

Published: Apr. 5, 2017 at 3:20 p.m.

Vegas Golden Knights

PROJECTED CAP HIT : $57,366,667

PROJECTED CAP SPACE : $17,633,333

DRAFTED: 30/30

CAP HIT

SALARY

PERFORMANCE BONUS

SIGNING BONUS

CONTRACT CLAUSE

FORWARDS (17 - $30,687,500)

TERMS

POS

STATUS

AGE

2017-18

2018-19

2019-20

2020-21

2021-22

2022-23

2023-24

Plekanec, Tomas

NHL

$3,000,000

UFA

Smith, Craig

NHL

$4,250,000

UFA

Silfverberg, Jakob

RW, LW

NHL

$3,750,000

UFA

Read, Matt

RW, LW

NHL

$3,625,000

UFA

Hansen, Jannik

M-NTC

NHL

$2,000,000

UFA

Letestu, Mark

C, RW

NHL

$1,800,000

UFA

Beagle, Jay

NHL

$1,750,000

UFA

Grabner, Michael

RW, RW

NHL

$1,650,000

UFA

Smith-Pelly, Devante

RW, LW

NHL

$650,000

RFA

Brown, J.T.

NHL

$1,250,000

UFA

Karlsson, William

NHL

$1,000,000

RFA

Sceviour, Colton

C, C

NHL

$950,000

UFA

Armia, Joel

RW, LW

NHL

$925,000

RFA

Granlund, Markus

C, LW, C

NHL

$900,000

RFA

Deslauriers, Nicolas

LW, RW

NHL

$775,000

UFA

Glendening, Luke

C, RW, LW

NHL

$1,800,000

UFA

Quine, Alan

NHL

$612,500

RFA

Roster created at CapFriendly.com | Follow on Twitter @capfriendly

DEFENSE (10 - $21,729,167)	TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Methot, Marc	M-NTC	LD	NHL	32	$4,900,000$4,900,000$0$0M-NTC	$4,900,000$4,900,000$0$0M-NTC	UFA
Faulk, Justin		RD	NHL	25	$4,150,000$4,722,414$0$0	$4,150,000$5,151,725$0$0M-NTC	$4,150,000$5,151,725$0$0NTC	UFA
Brodin, Jonas		LD	NHL	23	$4,166,667$4,500,000$0$0	$4,166,667$5,750,000$0$0	$4,166,667$4,750,000$0$0	$4,166,667$3,500,000$0$0NMC	UFA
Gunnarsson, Carl		LD	NHL	30	$2,900,000$2,900,000$0$0	$2,900,000$2,900,000$0$0	UFA
Marchenko, Alexey		RD	NHL	25	$1,450,000$1,600,000$0$100,000	RFA
Schenn, Luke		RD	NHL	27	$1,250,000$1,500,000$0$0	UFA
van Riemsdyk, Trevor		RD	NHL	25	$825,000$900,000$0$0	RFA
Barberio, Mark		LD	NHL	27	$750,000$700,000$0$0	UFA
Johns, Stephen		RD	NHL	25	$725,000$800,000$0$0	RFA
Bartkowski, Matt		RD	NHL	29	$612,500$650,000$0$0	UFA
GOALIES (3 - $4,950,000)	TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Khudobin, Anton		G	NHL	31	$1,200,000$1,200,000$0$0	UFA
Murray, Matt		G	NHL	23	$3,750,000$3,750,000$0$0	$3,750,000$3,750,000$0$0	$3,750,000$3,750,000$0$0	RFA
Campbell, Jack		G	Minor	25		RFA
Statistics	STANDARD PLAYER CONTRACTS				30	8	5	2
	SALARY CAP				$75,000,000	$79,500,000	$81,500,000	$81,500,000	$81,500,000	$82,500,000	$83,500,000
	PROJECTED CAP HIT				$57,366,667	$29,666,667	$18,116,667	$5,966,667	$0	$0	$0
	PROJECTED CAP SPACE				$17,633,333	$49,833,333	$63,383,333	$75,533,333	$81,500,000	$82,500,000	$83,500,000
	ESTIMATED SALARY EXPENDITURE				$59,022,414	$32,701,725	$20,101,725	$5,000,000	$0	$0	$0
	POTENTIAL PERFORMANCE BONUSES				$0	$0	$0	$0	$0	$0	$0

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
 Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction