Vegas Golden Knights

PROJECTED CAP HIT : $53,485,000

PROJECTED CAP SPACE : $21,515,000

FORWARDS (14 - $33,160,000)

TERMS

POS

STATUS

AGE

2017-18

2018-19

2019-20

2020-21

2021-22

2022-23

2023-24

Ryan, Bobby

RW, LW

NHL

30

Sharp, Patrick

35+NTC

LW, C

NHL

35

$800,000$800,000$200,000$0NTC

UFA

Brown, Dustin

M-NTC

RW, LW

NHL

32

$5,875,000$6,500,000$0$0M-NTC

$5,875,000$5,500,000$0$0M-NTC

$5,875,000$5,500,000$0$0M-NTC

$5,875,000$4,000,000$0$0M-NTC

$5,875,000$4,000,000$0$0M-NTC

UFA

Smith, Craig

C

NHL

27

$4,250,000$4,250,000$0$0

$4,250,000$4,500,000$0$0

$4,250,000$4,750,000$0$0

UFA

Silfverberg, Jakob

RW, LW

NHL

26

$3,750,000$3,750,000$0$0

$3,750,000$3,750,000$0$0

UFA

Eller, Lars

C

NHL

28

$3,500,000$4,750,000$0$0

UFA

Clutterbuck, Cal

RW

NHL

29

$3,500,000$5,000,000$0$0

$3,500,000$4,000,000$0$0

$3,500,000$3,500,000$0$0

$3,500,000$2,500,000$0$0

$3,500,000$2,500,000$0$0

UFA

Sobotka, Vladimír

LW, C

NHL

29

$3,500,000$4,000,000$0$0

$3,500,000$3,500,000$0$0

$3,500,000$3,000,000$0$0

UFA

Hayes, Kevin

C

NHL

25

$2,600,000$2,600,000$0$0

RFA

Namestnikov, Vladislav

C, RW, C

NHL

24

$1,937,500$1,975,000$0$0

RFA

De La Rose, Jacob

LW, LW

Minor

22

RFA

Gagner, Sam

C, C

NHL

27

$2,835,000$2,475,000$0$0

$2,835,000$3,150,000$0$0

$2,835,000$2,880,000$0$0

UFA

Frk, Martin

RW

Minor

23

RFA

Hamilton, Freddie

C, RW

NHL

25

$612,500$650,000$0$0

RFA

Roster created at CapFriendly.com | Follow on Twitter @capfriendly

DEFENSE (13 - $14,275,000)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Faulk, Justin			RD	NHL	25	$4,150,000$4,722,414$0$0	$4,150,000$5,151,725$0$0M-NTC	$4,150,000$5,151,725$0$0NTC	UFA
Scandella, Marco			LD	NHL	27	$2,000,000$2,000,000$0$0	$2,000,000$2,250,000$0$0	$2,000,000$2,375,000$0$0	UFA
Franson, Cody			RD	NHL	29	$1,000,000$1,000,000$0$0	UFA
Polák, Roman			RD	NHL	31	$1,100,000$1,100,000$0$0	UFA
Schlemko, David			LD	NHL	30
Prout, Dalton			RD	NHL	27	$1,575,000$1,900,000$0$0	UFA
Schenn, Luke			RD	NHL	27	$1,250,000$1,500,000$0$0	UFA
Manning, Brandon			LD	NHL	27	$975,000$1,000,000$0$0	UFA
van Riemsdyk, Trevor			RD	NHL	25	$825,000$900,000$0$0	RFA
Morrow, Joe			RD	NHL	24	$650,000$650,000$0$0	RFA
Biega, Alex			RD	NHL	29	$750,000$800,000$0$0	UFA
Musil, David			LD	Minor	24
Regner, Brent			RD	Minor	28		UFA
GOALIES (3 - $6,050,000)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Pavelec, Ondrej			G	NHL	29	$1,300,000$1,300,000$0$0	UFA
Pickard, Calvin			G	NHL	25	$1,000,000$1,075,000$0$0	RFA
Murray, Matt			G	NHL	23	$3,750,000$3,750,000$0$0	$3,750,000$3,750,000$0$0	$3,750,000$3,750,000$0$0	RFA
Statistics		STANDARD PLAYER CONTRACTS				27	9	8	2	2
		SALARY CAP				$75,000,000	$79,500,000	$81,500,000	$81,500,000	$81,500,000	$82,500,000	$83,500,000
		PROJECTED CAP HIT				$53,485,000	$33,610,000	$29,860,000	$9,375,000	$9,375,000	$0	$0
		PROJECTED CAP SPACE				$21,515,000	$45,890,000	$51,640,000	$72,125,000	$72,125,000	$82,500,000	$83,500,000
		ESTIMATED SALARY EXPENDITURE				$59,647,414	$35,551,725	$30,906,725	$6,500,000	$6,500,000	$0	$0
		POTENTIAL PERFORMANCE BONUSES				-$200,000	$0	$0	$0	$0	$0	$0

Legend

Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way 35+ 35+ Contract NMC No Move Clause NTC No Trade Clause ELC Entry-Level Contract RS Retained Salary Transaction