Vegas Golden Knights

PROJECTED CAP HIT : $50,335,522

PROJECTED CAP SPACE : $24,664,478

FORWARDS (15 - $25,741,667)

TERMS

POS

STATUS

AGE

2017-18

2018-19

2019-20

2020-21

2021-22

2022-23

2023-24

Killorn, Alex

NTC

C, LW

NHL

27

$4,450,000$4,450,000$0$0NTC

$4,450,000$4,450,000$0$0NTC

$4,450,000$4,450,000$0$0NTC

$4,450,000$4,450,000$0$0M-NTC

$4,450,000$4,450,000$0$0M-NTC

$4,450,000$4,450,000$0$0M-NTC

UFA

Bjugstad, Nick

C, RW

NHL

24

$2,050,000$1,925,000$0$0

$2,050,000$2,150,000$0$0

$2,050,000$2,500,000$0$0

$2,050,000$2,625,000$0$0

UFA

Strome, Ryan

C, C

NHL

23

$2,500,000$3,000,000$0$0

RFA

Stempniak, Lee

RW

NHL

34

$2,500,000$2,500,000$0$0

UFA

Sheahan, Riley

C, C

NHL

25

$2,075,000$2,075,000$0$0

RFA

Järnkrok, Calle

C, C, LW

NHL

25

$1,000,000$900,000$0$0

$1,000,000$1,050,000$0$0

$1,000,000$1,100,000$0$0

$1,000,000$1,100,000$0$0

$1,000,000$1,000,000$0$0

UFA

Fehr, Eric

C, RW

NHL

31

$2,000,000$2,000,000$0$0

UFA

Karlsson, Melker

C, C

NHL

26

$2,000,000$2,000,000$0$0

$2,000,000$2,000,000$0$0

$2,000,000$2,000,000$0$0

UFA

Bellemare, Pierre-Édouard

LW, LW

NHL

32

$1,450,000$1,450,000$0$0

$1,450,000$1,450,000$0$0

UFA

Byron, Paul

C, RW

NHL

28

$1,166,667$1,200,000$0$0

$1,166,667$1,000,000$0$0

UFA

Karlsson, William

C

NHL

24

$1,000,000$1,000,000$0$0

RFA

Jaskin, Dmitrij

RW, LW

NHL

24

$1,000,000$1,000,000$0$0

RFA

Gaunce, Brendan

C, C

NHL

23

$750,000$700,000$0$0

$750,000$800,000$0$0

RFA

Shinkaruk, Hunter

ELC

C

Minor

22

RFA

Martinook, Jordan

LW, RW

NHL

24

$1,800,000$1,750,000$0$0

$1,800,000$1,850,000$0$0

RFA

Roster created at CapFriendly.com | Follow on Twitter @capfriendly

DEFENSE (11 - $22,093,855)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Myers, Tyler			RD	NHL	27	$5,500,000$3,500,000$0$0	$5,500,000$3,000,000$0$0	UFA
Vatanen, Sami			LD/RD	NHL	26	$2,437,500$2,500,000$0$0	$2,437,500$2,500,000$0$0	$2,437,500$2,250,000$0$0	UFA
Dumba, Matt			RD	NHL	22	$2,550,000$2,750,000$0$0	RFA
McNabb, Brayden			LD	NHL	26	$1,700,000$1,800,000$0$0	UFA
Moore, John			LD	NHL	26	$1,666,667$1,950,000$0$0	UFA
Oleksiak, Jamie			LD/RD	NHL	24	$964,688$964,688$0$0	RFA
Reinhart, Griffin			LD	NHL	23	$800,000$750,000$0$0	$800,000$850,000$0$0	RFA
van Riemsdyk, Trevor			RD	NHL	25	$825,000$900,000$0$0	RFA
Dumoulin, Brian			LD	NHL	25	$4,100,000$4,100,000$0$0	$4,100,000$4,100,000$0$0	$4,100,000$4,100,000$0$0M-NTC	$4,100,000$4,100,000$0$0M-NTC	$4,100,000$4,100,000$0$0M-NTC	$4,100,000$4,100,000$0$0M-NTC	RFA
Wideman, Chris			RD	NHL	27	$800,000$800,000$0$0	UFA
Barberio, Mark			LD	NHL	27	$750,000$700,000$0$0	UFA
GOALIES (4 - $2,500,000)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Raanta, Antti			G	NHL	28	$1,000,000$1,000,000$0$0	UFA
Subban, Malcolm			G	Minor	23			RFA
Ullmark, Linus			G	Minor	23			RFA
Grubauer, Philipp			G	NHL	25	$1,500,000$1,500,000$0$0	RFA
Statistics		STANDARD PLAYER CONTRACTS				30	14	6	4	3	2
		SALARY CAP				$75,000,000	$79,500,000	$81,500,000	$81,500,000	$81,500,000	$82,500,000	$83,500,000
		PROJECTED CAP HIT				$50,335,522	$27,504,167	$16,037,500	$11,600,000	$9,550,000	$8,550,000	$0
		PROJECTED CAP SPACE				$24,664,478	$51,995,833	$65,462,500	$69,900,000	$71,950,000	$73,950,000	$83,500,000
		ESTIMATED SALARY EXPENDITURE				$50,159,688	$26,250,000	$16,400,000	$12,275,000	$9,550,000	$8,550,000	$0
		POTENTIAL PERFORMANCE BONUSES				-$212,500	$0	$0	$0	$0	$0	$0

Legend

Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way 35+ 35+ Contract NMC No Move Clause NTC No Trade Clause ELC Entry-Level Contract RS Retained Salary Transaction