Vegas Golden Knights

PROJECTED CAP HIT : $61,633,565

PROJECTED CAP SPACE : $13,366,435

FORWARDS (16 - $30,025,000)

TERMS

POS

STATUS

AGE

2017-18

2018-19

2019-20

2020-21

2021-22

2022-23

2023-24

Brown, Dustin

M-NTC

RW, LW

NHL

32

$5,875,000$6,500,000$0$0M-NTC

$5,875,000$5,500,000$0$0M-NTC

$5,875,000$5,500,000$0$0M-NTC

$5,875,000$4,000,000$0$0M-NTC

$5,875,000$4,000,000$0$0M-NTC

UFA

Lupul, Joffrey

M-NTC

LW, RW

IR

33

$5,250,000$3,750,000$0$0M-NTC

UFA

Frolík, Michael

M-NTC

RW, RW

NHL

29

$4,300,000$4,000,000$0$0M-NTC

$4,300,000$4,000,000$0$0M-NTC

$4,300,000$3,000,000$0$0M-NTC

UFA

Read, Matt

RW, LW

NHL

31

$3,625,000$3,500,000$0$0

UFA

Staal, Eric

M-NTC

C

NHL

32

$3,500,000$3,500,000$0$0M-NTC

$3,500,000$3,500,000$0$0M-NTC

UFA

Ribeiro, Mike

C

Minor

37

Krüger, Marcus

M-NTC

C

NHL

27

$2,775,000$3,127,500$0$2,000,000M-NTC

$2,775,000$2,070,000$0$0M-NTC

UFA

Yakupov, Nail

RW, LW

NHL

23

$875,000$875,000$0$0

RFA

Maroon, Patrick

LW, RW

NHL

29

$1,500,000$1,575,000$0$0

UFA

Grimaldi, Rocco

C, RW

Minor

24

RFA

Nash, Riley

C, RW

NHL

28

$900,000$900,000$0$0

UFA

Marchessault, Jonathan

C, LW

NHL

26

$750,000$750,000$0$0

UFA

Lipon, JC

RW

Minor

23

RFA

Goodrow, Barclay

RW, LW

Minor

24

RFA

Megna, Jayson

C, LW, RW

NHL

27

$675,000$675,000$0$0

UFA

Nichushkin, Valeri

RW, LW

NHL

22

Roster created at CapFriendly.com | Follow on Twitter @capfriendly

DEFENSE (11 - $23,475,232)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Bogosian, Zach			RD	NHL	26	$5,142,857$5,500,000$0$0	$5,142,857$6,000,000$0$0	$5,142,857$6,000,000$0$0	UFA
Vatanen, Sami			LD/RD	NHL	26	$2,437,500$2,500,000$0$0	$2,437,500$2,500,000$0$0	$2,437,500$2,250,000$0$0	UFA
Ericsson, Jonathan		NTC	LD	NHL	33	$4,250,000$4,250,000$0$250,000NTC	$4,250,000$4,250,000$0$0M-NTC	$4,250,000$4,250,000$0$0M-NTC	UFA
Emelin, Alexei		M-NTC	LD	NHL	31	$2,982,375$3,200,598$0$0M-NTC	UFA
Klein, Kevin			RD	NHL	32	$2,900,000$2,750,000$0$0	UFA
Murray, Ryan			LD	NHL	23	$2,825,000$2,825,000$0$0	RFA
Merrill, Jon			LD	NHL	25	$1,137,500$1,275,000$0$0	RFA
Connauton, Kevin			LD/RD	NHL	27	$1,000,000$1,050,000$0$0	UFA
Koekkoek, Slater			LD/RD	Minor	23		RFA
Wideman, Chris			RD	NHL	27	$800,000$800,000$0$0	UFA
Corrado, Frank			RD	Minor	24		RFA
GOALIES (3 - $8,133,333)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Ward, Cam		M-NTC	G	NHL	33	$3,300,000$3,100,000$0$0M-NTC	UFA
Greiss, Thomas			G	NHL	31	$3,333,333$3,000,000$0$0	$3,333,333$3,250,000$0$0	$3,333,333$3,750,000$0$0	UFA
Grubauer, Philipp			G	NHL	25	$1,500,000$1,500,000$0$0	RFA
Statistics		STANDARD PLAYER CONTRACTS				28	9	6	1	1
		SALARY CAP				$75,000,000	$79,500,000	$81,500,000	$81,500,000	$81,500,000	$82,500,000	$83,500,000
		PROJECTED CAP HIT				$61,633,565	$31,613,690	$25,338,690	$5,875,000	$5,875,000	$0	$0
		PROJECTED CAP SPACE				$13,366,435	$47,886,310	$56,161,310	$75,625,000	$75,625,000	$82,500,000	$83,500,000
		ESTIMATED SALARY EXPENDITURE				$62,278,098	$31,720,000	$24,750,000	$4,000,000	$4,000,000	$0	$0
		POTENTIAL PERFORMANCE BONUSES				$0	$0	$0	$0	$0	$0	$0

Legend

Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way 35+ 35+ Contract NMC No Move Clause NTC No Trade Clause ELC Entry-Level Contract RS Retained Salary Transaction