SalarySwishSalarySwish
Forums/Armchair-GM

If Sandin sits

Created by: MatthewsFan
Team: 2022-23 Toronto Maple Leafs
Initial Creation Date: Sep. 18, 2022
Published: Sep. 18, 2022
Salary Cap Mode: Basic
Free Agent Signings
UFAYEARSCAP HIT
1$850,000
Trades
1.
TOR
  1. Anderson-Dolan, Jaret
Additional Details:
With a log jam a C, JAD could be made expendable.
LAK
  1. Anderson, Joey
Additional Details:
Change of scenery, reunite the brothers
2.
TOR
  1. Välimäki, Juuso
Additional Details:
Valimaki has tumbled down the Flames’ depth chart. It’s hard to see Valimaki able to burst through into the top six. Plus Mackey seems to have jumped him also. Valimaki is also not waiver-exempt.
CGY
  1. Kerfoot, Alexander
Additional Details:
Kerfoot could add to CGY button 6 and provide basically the same role he does on the Leafs
DraftRound 1Round 2Round 3Round 4Round 5Round 6Round 7
2023
Logo of the TOR
Logo of the TOR
Logo of the OTT
Logo of the TOR
Logo of the TOR
2024
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the OTT
2025
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
ROSTER SIZESALARY CAPCAP HITOVERAGES TooltipBONUSESCAP SPACE
22$82,500,000$82,130,616$212,500$0$369,384

Roster

Left WingCentreRight Wing
Logo of the Toronto Maple Leafs
$950,000$950,000
LW
UFA - 1
Logo of the Toronto Maple Leafs
$11,640,250$11,640,250
C
UFA - 2
Logo of the Toronto Maple Leafs
$10,903,000$10,903,000
RW
UFA - 3
Logo of the Toronto Maple Leafs
$2,100,000$2,100,000
RW, C, LW
M-NTC
UFA - 4
Logo of the Toronto Maple Leafs
$11,000,000$11,000,000
C, LW
NMC
UFA - 3
Logo of the Toronto Maple Leafs
$6,962,366$6,962,366
RW
UFA - 2
Logo of the Toronto Maple Leafs
$2,250,000$2,250,000
RW, LW
UFA - 1
Logo of the Toronto Maple Leafs
$1,500,000$1,500,000
C
UFA - 1
Logo of the Toronto Maple Leafs
$750,000$750,000
LW, RW
UFA - 1
Logo of the Toronto Maple Leafs
$1,000,000$1,000,000
RW
UFA - 1
Logo of the Toronto Maple Leafs
$850,000$850,000
LW, RW
UFA - 1
Logo of the Los Angeles Kings
$750,000$750,000
C, LW, RW
RFA - 1
Left DefenseRight DefenseGoaltender
Logo of the Toronto Maple Leafs
$7,500,000$7,500,000
LD
NMC
UFA - 8
Logo of the Toronto Maple Leafs
$1,400,000$1,400,000
RD
RFA - 2
Logo of the Toronto Maple Leafs
$4,687,500$4,687,500
G
M-NTC
UFA - 2
Logo of the Toronto Maple Leafs
$5,625,000$5,625,000
LD
NTC
UFA - 2
Logo of the Toronto Maple Leafs
$5,000,000$5,000,000
LD/RD
NTC
UFA - 2
Logo of the Toronto Maple Leafs
$1,800,000$1,800,000
G
UFA - 1
Logo of the Toronto Maple Leafs
$2,000,000$2,000,000
RD
M-NTC
UFA - 1
Logo of the Toronto Maple Leafs
$800,000$800,000
LD
UFA - 2
ScratchesInjured Reserve (IR)Long Term IR (LTIR)
Logo of the Calgary Flames
$1,550,000$1,550,000
LD
RFA - 1
Logo of the Toronto Maple Leafs
$900,000$900,000
RW, LW
M-NTC
UFA - 1

Embed Code

  • To display this team on another website or blog, add this iFrame to the appropriate page
  • Customize the height attribute in the iFrame code below to fit your website appropriately. Minimum recommended: 400px.

Text-Embed

Click to Highlight
Sep. 27, 2022 at 1:44 a.m.
#51
Formerly Jamiepo
Avatar of the user
Joined: Jul. 2018
Posts: 21,157
Likes: 10,700
Quoting: kous
Here is an article from SI that explains that I am correct

https://www.si.com/nhl/maple-leafs/analysis/how-rasmus-sandin-can-gain-leverage-with-the-maple-leafs

In 2018, the Maple Leafs were involved in a contentious battle with restricted free agent William Nylander. It took until Dec. 1 — the final day the forward was eligible to play in the NHL that season — for both sides to reach a deal.

Although Nylander's contract called for a $6.96 AAV, his actual salary cap hit in 2018-19 increased to $10.277 million. This happened because the season was well underway and the cap hit was adjusted to reflect how many days had passed in the NHL regular season calendar.

With each day that passes after the regular season, the salary cap hit increases. For example. In a 200-day calendar, a $1.4 million AAV becomes a $1.407 million salary cap hit on Day 2. Then it becomes $1.414 million on Day 3, and so on.

In 2018, the Leafs had their remaining core players on entry-level contracts and had more than enough salary cap space to accommodate an inflated first-year cap hit from Nylander, but that's not the case this season. Every dollar counts and getting Sandin's situation locked up before the regular season not only benefits the player but helps the team get things under control.





I assure you I understand the cba and salary cap better than Sports illustrated. Not that I'm even going to bother to read it to see if they are right or wrong.

Nylander's cap hit was inflated to raise his daily so that it matches aav. THIS IS VERY IMPORTANT... hockey players do not earn wages and teams are not charged cap for days missed (not under contract).

Nylanders was paid just shy of 42m. Again because he missed days. The leafs were never charged 10.2m against the cap. The entire reason it was inflated is so they were charged 6.96m over the remaining days in that season.

If it were allowed and Sandin signed 1.4m x 2 on the last day of the season his cap hit would be inflated from 1.4m to roughly 150m and leafs would be charged with one daily hit less than 1.4m. If I still had the exact days nylander missed I could go over the math with you. Let's do the math for Sandin at 1.4m X 2 for one day and round the season to 180 days. (Again no he can't actually sign on the last day of the season but it makes the math easy and the results exaggerated)

1.4 m x 1 / 180 + 1.4m / 2 = $707,778 (23/24 cap hit)

707,778 x 180 / 1 = 127.4m (22/23 cap hit)

Leafs would be charged Sandin's daily (127.4m / 180 x 1 = $707,778) against the cap on the last day of the season.

The part you are missing is that the cap is charged daily. Any player who misses time is always calculated: caphit divided by days in the season multiplied by days remaining. It still makes for a high daily but the cap actual hit does not total up to the first year.

I hope that clears up the confusion. If you would like I could do the exact math for 1, 2,3 or 50 days into this season and give you the exact numbers (assuming 1.4m base salary each year).
 
Reply
To create a post please Login or Register
Question:
Options:
Add Option
Submit Poll