Vegas Golden Knights

PROJECTED CAP HIT : $54,429,167

PROJECTED CAP SPACE : $20,570,833

FORWARDS (17 - $31,116,667)

TERMS

POS

STATUS

AGE

2017-18

2018-19

2019-20

2020-21

2021-22

2022-23

2023-24

Neal, James

M-NTC

LW, LW

NHL

29

$5,000,000$5,000,000$0$0M-NTC

UFA

Eakin, Cody

C

NHL

26

$3,850,000$3,850,000$0$0

$3,850,000$3,850,000$0$0

$3,850,000$3,850,000$0$0

UFA

Read, Matt

RW, LW

NHL

31

$3,625,000$3,500,000$0$0

UFA

Stajan, Matt

M-NTC

C

NHL

33

$3,125,000$2,500,000$0$500,000M-NTC

UFA

Strome, Ryan

C, C

NHL

23

$2,500,000$3,000,000$0$0

RFA

Stempniak, Lee

RW

NHL

34

$2,500,000$2,500,000$0$0

UFA

Hayes, Jimmy

RW

NHL

27

$700,000$700,000$0$0

UFA

Grabner, Michael

RW, RW

NHL

29

$1,650,000$1,650,000$0$0

UFA

Burmistrov, Alexander

C, RW

NHL

25

$900,000$900,000$0$0

RFA

Brown, J.T.

RW

NHL

26

$1,250,000$1,250,000$0$0

UFA

Dano, Marko

C, LW, RW

NHL

22

$850,000$850,000$0$0

RFA

Bennett, Beau

RW, LW

NHL

25

$650,000$650,000$0$0

RFA

Boucher, Reid

LW

NHL

23

$687,500$687,500$0$0

RFA

Carrier, William

ELC

LW

NHL

22

$689,167$750,000$82,500$0

RFA

Anderson, Josh

RW, LW

NHL

23

$1,850,000$1,600,000$0$0

$1,850,000$1,850,000$0$0

$1,850,000$2,100,000$0$0

RFA

Leipsic, Brendan

LW

NHL

23

$650,000$650,000$0$0

$650,000$650,000$0$0

RFA

Rust, Bryan

RW, LW

NHL

25

$640,000$660,000$0$0

RFA

Roster created at CapFriendly.com | Follow on Twitter @capfriendly

DEFENSE (10 - $19,187,500)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Methot, Marc		M-NTC	LD	NHL	32	$4,900,000$4,900,000$0$0M-NTC	$4,900,000$4,900,000$0$0M-NTC	UFA
Demers, Jason		M-NTC	RD	NHL	29	$3,937,500$4,725,000$0$1,000,000M-NTC	$3,937,500$3,850,000$0$0M-NTC	$3,937,500$3,150,000$0$0M-NTC	$3,937,500$3,150,000$0$1,000,000	UFA
Dumba, Matt			RD	NHL	22	$2,550,000$2,750,000$0$0	RFA
Schlemko, David			LD	NHL	30
McNabb, Brayden			LD	NHL	26	$1,700,000$1,800,000$0$0	UFA
Davidson, Brandon			LD	NHL	25	$1,425,000$1,550,000$0$0	RFA
Reinhart, Griffin			LD	NHL	23	$800,000$750,000$0$0	$800,000$850,000$0$0	RFA
Manson, Josh			RD	NHL	25	$825,000$825,000$0$0	RFA
van Riemsdyk, Trevor			RD	NHL	25	$825,000$900,000$0$0	RFA
Schmidt, Nate			LD/RD	NHL	25	$2,225,000$2,150,000$0$0	$2,225,000$2,300,000$0$0	RFA
GOALIES (3 - $4,125,000)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Mrázek, Petr			G	NHL	25	$2,000,000$2,075,000$0$0	RFA
Hutton, Carter			G	NHL	31	$1,125,000$1,000,000$0$0	UFA
Pickard, Calvin			G	NHL	25	$1,000,000$1,075,000$0$0	RFA
Statistics		STANDARD PLAYER CONTRACTS				29	7	3	1
		SALARY CAP				$75,000,000	$79,500,000	$81,500,000	$81,500,000	$81,500,000	$82,500,000	$83,500,000
		PROJECTED CAP HIT				$54,429,167	$18,212,500	$9,637,500	$3,937,500	$0	$0	$0
		PROJECTED CAP SPACE				$20,570,833	$61,287,500	$71,862,500	$77,562,500	$81,500,000	$82,500,000	$83,500,000
		ESTIMATED SALARY EXPENDITURE				$55,197,500	$18,250,000	$9,100,000	$3,150,000	$0	$0	$0
		POTENTIAL PERFORMANCE BONUSES				-$82,500	$0	$0	$0	$0	$0	$0

Legend

Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way 35+ 35+ Contract NMC No Move Clause NTC No Trade Clause ELC Entry-Level Contract RS Retained Salary Transaction