Vegas Golden Knights

PROJECTED CAP HIT : $63,229,166

PROJECTED CAP SPACE : $11,770,834

FORWARDS (18 - $37,208,333)

TERMS

POS

STATUS

AGE

2017-18

2018-19

2019-20

2020-21

2021-22

2022-23

2023-24

Ryan, Bobby

RW, LW

NHL

30

Neal, James

M-NTC

LW, LW

NHL

29

$5,000,000$5,000,000$0$0M-NTC

UFA

Cammalleri, Mike

35+

LW, C

NHL

35

$1,000,000$1,000,000$200,000$0

UFA

Lehterä, Jori

C, C

NHL

29

$4,700,000$4,700,000$0$0

$4,700,000$5,000,000$0$0

UFA

Oshie, T.J.

M-NTC

RW

NHL

30

$5,750,000$8,000,000$0$4,000,000M-NTC

$5,750,000$7,500,000$0$4,000,000M-NTC

$5,750,000$6,500,000$0$3,000,000M-NTC

$5,750,000$4,500,000$0$2,000,000M-NTC

$5,750,000$6,000,000$0$3,000,000M-NTC

$5,750,000$4,500,000$0$2,000,000M-NTC

$5,750,000$5,000,000$0$1,000,000M-NTC

Boedker, Mikkel

LW, RW

NHL

27

$4,000,000$4,800,000$0$1,000,000

$4,000,000$3,000,000$0$0

$4,000,000$3,000,000$0$0

UFA

Eakin, Cody

C

NHL

26

$3,850,000$3,850,000$0$0

$3,850,000$3,850,000$0$0

$3,850,000$3,850,000$0$0

UFA

McGinn, Jamie

LW, RW

NHL

28

$3,333,333$3,500,000$0$0

$3,333,333$3,500,000$0$0

UFA

Bailey, Josh

LW, LW, C

NHL

27

$3,300,000$4,000,000$0$0

UFA

Grabner, Michael

RW, RW

NHL

29

$1,650,000$1,650,000$0$0

UFA

Grigorenko, Mikhail

C, LW

NHL

23

Nordström, Joakim

LW, RW

NHL

25

$1,275,000$1,300,000$0$0

RFA

Karlsson, William

C

NHL

24

$1,000,000$1,000,000$0$0

RFA

Dano, Marko

C, LW, RW

NHL

22

$850,000$850,000$0$0

RFA

Rychel, Kerby

ELC

LW

Minor

22

RFA

Gaunce, Brendan

C, C

NHL

23

$750,000$700,000$0$0

$750,000$800,000$0$0

RFA

Poirier, Emile

ELC

LW

Minor

22

RFA

Marchessault, Jonathan

C, LW

NHL

26

$750,000$750,000$0$0

UFA

Roster created at CapFriendly.com | Follow on Twitter @capfriendly

DEFENSE (9 - $18,270,833)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Vatanen, Sami			LD/RD	NHL	26	$2,437,500$2,500,000$0$0	$2,437,500$2,500,000$0$0	$2,437,500$2,250,000$0$0	UFA
Kulikov, Dmitry		M-NTC	LD/RD	NHL	26	$4,333,333$4,333,333$0$0M-NTC	$4,333,333$4,333,333$0$0M-NTC	$4,333,333$4,333,333$0$0M-NTC	UFA
Del Zotto, Michael			LD	NHL	26	$2,250,000$2,250,000$0$0	$2,250,000$2,250,000$0$0	UFA
Dumba, Matt			RD	NHL	22	$2,550,000$2,750,000$0$0	RFA
McNabb, Brayden			LD	NHL	26	$1,700,000$1,800,000$0$0	UFA
Sustr, Andrej			RD	NHL	26	$1,950,000$1,950,000$0$0	RFA
Davidson, Brandon			LD	NHL	25	$1,425,000$1,550,000$0$0	RFA
Reinhart, Griffin			LD	NHL	23	$800,000$750,000$0$0	$800,000$850,000$0$0	RFA
van Riemsdyk, Trevor			RD	NHL	25	$825,000$900,000$0$0	RFA
GOALIES (3 - $7,750,000)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Fleury, Marc-André		M-NTC, NMC	G	NHL	32	$5,750,000$5,750,000$0$0M-NTC, NMC	$5,750,000$5,750,000$0$0M-NTC, NMC	UFA
Mrázek, Petr			G	NHL	25	$2,000,000$2,075,000$0$0	RFA
Subban, Malcolm			G	Minor	23			RFA
Statistics		STANDARD PLAYER CONTRACTS				28	12	5	1	1	1	1
		SALARY CAP				$75,000,000	$79,500,000	$81,500,000	$81,500,000	$81,500,000	$82,500,000	$83,500,000
		PROJECTED CAP HIT				$63,229,166	$37,954,166	$20,370,833	$5,750,000	$5,750,000	$5,750,000	$5,750,000
		PROJECTED CAP SPACE				$11,770,834	$41,545,834	$61,129,167	$75,750,000	$75,750,000	$76,750,000	$77,750,000
		ESTIMATED SALARY EXPENDITURE				$68,073,333	$39,583,333	$19,933,333	$4,500,000	$6,000,000	$4,500,000	$5,000,000
		POTENTIAL PERFORMANCE BONUSES				-$550,000	$0	$0	$0	$0	$0	$0

Legend

Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way 35+ 35+ Contract NMC No Move Clause NTC No Trade Clause ELC Entry-Level Contract RS Retained Salary Transaction