Vegas Golden Knights

PROJECTED CAP HIT : $56,165,476

PROJECTED CAP SPACE : $18,834,524

FORWARDS (12 - $29,700,000)

TERMS

POS

STATUS

AGE

2017-18

2018-19

2019-20

2020-21

2021-22

2022-23

2023-24

Getzlaf, Ryan

NMC

C

NHL

32

$8,250,000$9,025,000$0$0NMC

$8,250,000$8,950,000$0$0NMC

$8,250,000$8,275,000$0$0NMC

$8,250,000$6,000,000$0$3,000,000NMC

UFA

Thornton, Joe

35+NMC

C, LW

NHL

37

$8,000,000$8,000,000$0$1,250,000NMC

UFA

Cammalleri, Mike

35+

LW, C

NHL

35

$1,000,000$1,000,000$200,000$0

UFA

Oshie, T.J.

M-NTC

RW

NHL

30

$5,750,000$8,000,000$0$4,000,000M-NTC

$5,750,000$7,500,000$0$4,000,000M-NTC

$5,750,000$6,500,000$0$3,000,000M-NTC

$5,750,000$4,500,000$0$2,000,000M-NTC

$5,750,000$6,000,000$0$3,000,000M-NTC

$5,750,000$4,500,000$0$2,000,000M-NTC

$5,750,000$5,000,000$0$1,000,000M-NTC

Staal, Eric

M-NTC

C

NHL

32

$3,500,000$3,500,000$0$0M-NTC

$3,500,000$3,500,000$0$0M-NTC

UFA

Thorburn, Chris

RW, LW

NHL

34

$900,000$900,000$0$0

$900,000$900,000$0$0

UFA

Brodziak, Kyle

C

NHL

33

$950,000$900,000$0$0

UFA

Smith, Ben

RW, C

NHL

28

$650,000$650,000$0$0

UFA

McKenzie, Curtis

LW

NHL

26

$700,000$700,000$0$0

UFA

Troock, Branden

RW

Minor

23

Randell, Tyler

RW

Minor

26

UFA

Elson, Turner

LW

Minor

24

RFA

Roster created at CapFriendly.com | Follow on Twitter @capfriendly

DEFENSE (12 - $12,832,143)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Kronwall, Niklas		M-NTC	LD	NHL	36	$4,750,000$3,500,000$0$0M-NTC	$4,750,000$1,750,000$0$0M-NTC	UFA
Johnson, Jack			LD	NHL	30	$4,357,143$5,000,000$0$0	UFA
Stone, Michael			RD	NHL	27
Del Zotto, Michael			LD	NHL	26	$2,250,000$2,250,000$0$0	$2,250,000$2,250,000$0$0	UFA
Finn, Matthew			LD	Minor	23
van Riemsdyk, Trevor			RD	NHL	25	$825,000$900,000$0$0	RFA
Redmond, Zach			RD	Minor	28		UFA
Samuelsson, Philip			LD	Minor	25		UFA
Paliotta, Michael			RD	Minor	24
Fraser, Mark			D	Minor	30
Irwin, Matt			LD/RD	NHL	29	$650,000$650,000$0$0	UFA
Taormina, Matt			LD	Minor	30			UFA
GOALIES (6 - $13,633,333)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Miller, Ryan		35+M-NTC	G	NHL	36	$2,000,000$2,000,000$0$0M-NTC	$2,000,000$2,000,000$0$0M-NTC	UFA
Fleury, Marc-André		M-NTC, NMC	G	NHL	32	$5,750,000$5,750,000$0$0M-NTC, NMC	$5,750,000$5,750,000$0$0M-NTC, NMC	UFA
Luongo, Roberto		M-NTC	G	NHL	38	$4,533,333$5,706,900$0$0M-NTC	$4,533,333$2,874,700$0$0M-NTC	$4,533,333$1,375,300$0$0M-NTC	$4,533,333$850,000$0$0M-NTC	$4,533,333$850,000$0$0M-NTC	UFA
Hammond, Andrew			G	NHL	29	$1,350,000$1,500,000$0$0	UFA
Ullmark, Linus			G	Minor	23			RFA
Campbell, Jack			G	Minor	25		RFA
Statistics		STANDARD PLAYER CONTRACTS				25	11	3	3	2	1	1
		SALARY CAP				$75,000,000	$79,500,000	$81,500,000	$81,500,000	$81,500,000	$82,500,000	$83,500,000
		PROJECTED CAP HIT				$56,165,476	$37,683,333	$18,533,333	$18,533,333	$10,283,333	$5,750,000	$5,750,000
		PROJECTED CAP SPACE				$18,834,524	$41,816,667	$62,966,667	$62,966,667	$71,216,667	$76,750,000	$77,750,000
		ESTIMATED SALARY EXPENDITURE				$62,191,900	$36,624,700	$16,150,300	$11,350,000	$6,850,000	$4,500,000	$5,000,000
		POTENTIAL PERFORMANCE BONUSES				-$200,000	$0	$0	$0	$0	$0	$0

Legend

Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way 35+ 35+ Contract NMC No Move Clause NTC No Trade Clause ELC Entry-Level Contract RS Retained Salary Transaction