SalarySwishSalarySwish
Forums/Trade Machine Proposals

Laughton-Pageau Swap

Created by: Tedeward
Published: Mar. 27 at 11:02 a.m.
Salary Cap: $87,500,000
Season Days: 186/186 (100%)
Central Registry Determination: This trade has met the central registry's trade checklist

Logo of the New York IslandersNew York Islanders

OutStatusRetained SalaryEffective Cap HitRosterSPCReserve ListDraft Rd 1Rd 2-3Rd 4-7GPGAPGAASv%
Pageau, Jean-GabrielNew York IslandersNHL-$5,000,000011---7191928--
2024 1st round pick (Logo of the New York IslandersNYI)---100------
InStatusRetained SalaryEffective Cap HitRosterSPCReserve ListDraft Rd 1Rd 2-3Rd 4-7GPGAPGAASv%
Laughton, ScottPhiladelphia FlyersNHL50%$1,500,000011---73132437--
ChangeCap SpaceRosterSPCReserve ListDraft Rd 1Rd 2-3Rd 4-7GPGAPGAASv%
Initial$1,537,5002245583411
Change$3,500,000000-100
Final$5,037,500 (↑)2245582 (↓)411459

Logo of the Philadelphia FlyersPhiladelphia Flyers

OutStatusRetained SalaryEffective Cap HitRosterSPCReserve ListDraft Rd 1Rd 2-3Rd 4-7GPGAPGAASv%
Laughton, ScottPhiladelphia FlyersNHL50%$1,500,000011---73132437--
InStatusRetained SalaryEffective Cap HitRosterSPCReserve ListDraft Rd 1Rd 2-3Rd 4-7GPGAPGAASv%
Pageau, Jean-GabrielNew York IslandersNHL-$5,000,000011---7191928--
2024 1st round pick (Logo of the New York IslandersNYI)---100------
ChangeCap SpaceRosterSPCReserve ListDraft Rd 1Rd 2-3Rd 4-7GPGAPGAASv%
Initial$4,578,7502249675813
Change-$3,500,000000100
Final$1,078,750 (↓)2249676 (↑)813-4-5-9
Mar. 27 at 11:06 a.m.
#1
Avatar of the user
Joined: Sep. 2020
Posts: 41
Likes: 5
Much needed cap relief and a 3C upgrade for NYI, but it comes at the cost of a mid-1st round pick. Laughton alone can go for a late 1st rounder. And Puckpedia cap relief calculator shows that 3.5 million cap relief over two years is also worth a late first rounder. Puckpedia draft pick value calculator shows two late first rounders is slightly more value than ~14th pick. So essentially,

- Laughton = late first round pick
- $3.5x2 cap relief = late first round pick
- 2 late first round picks > ~14th pick (slightly)
- The value of Pageau is covered by the difference in value between two late 1sts and pick ~14 (a mid-to-late round pick may need to be added by PHI to make up
Pageau's value, I am not entirely sure how to value him given age, M-NTC, etc.)
Mar. 27 at 12:15 p.m.
#2
Josh Anderson Sucks
Avatar of the user
Joined: Feb. 2022
Posts: 4,862
Likes: 2,037
lmfao what?

Islanders can get real value for Pageau with 1 mil retention then trade that 1st for an elite player. Laughton isn't worth a top 45 pick idc about the reports. Yall can keep saying you'll get that but until you do, I don't believe it. Hes a what? below average 3C? I could name 85 better
 
Reply
To create a post please Login or Register
Question:
Options:
Add Option
Submit Poll