Pt 2: 2018-19 without LTIR, with bonus buffer

Forums/Armchair-GM

Page 1 of 0

Created by: Billius

Team: 2018-19 Toronto Maple Leafs

Initial Creation Date: Oct. 11, 2017

Published: Oct. 12, 2017

Salary Cap Mode: Basic

Description

To avoid a bonus rollover in 2019, we need to bite the bullet and not use Horton's LTIR this year and leave cap space to handle any performance bonuses.

Free Agent Signings

RFA	YEARS	CAP HIT
Nylander, William	8	$7,250,000
Carrick, Connor	2	$1,000,000
Johnsson, Andreas	2	$650,000
Soshnikov, Nikita	2	$800,000

UFA	YEARS	CAP HIT
Moore, Dominic	1	$1,000,000
Bonus, Carryover	1	$5,400,000
van Riemsdyk, James	6	$5,000,000

Trades

TOR

2019 4th round pick (NJD)

NJD

Buyouts

Mikhail Grabovski: $0

Retained Salary Transactions

Phil Kessel: $1,200,000 (15%)

Draft	Round 1	Round 2	Round 3	Round 4	Round 5	Round 6	Round 7
2019
2020
2021

ROSTER

LONG-TERM OUTLOOK

EMBED

TEXT-EMBED

ROSTER SIZE	SALARY CAP	CAP HIT	OVERAGES	BONUSES	CAP SPACE
25	$77,000,000	$73,970,833	$2,550,000	$5,400,000	$3,029,167

Left Wing	Centre	Right Wing
Hyman, Zach $2,250,000$2,250,000 RW, LW UFA - 3	Matthews, Auston $925,000$925,000 ($2,850,000$3M) C UFA - 1	Marner, Mitchell $894,167$894,167 ($850,000$850K) RW UFA - 1
van Riemsdyk, James $5,000,000$5,000,000 LW, RW UFA - 5	Nylander, William $7,250,000$7,250,000 RW UFA - 6	Kapanen, Kasperi $863,333$863,333 RW UFA - 1
Marleau, Patrick $6,250,000$6,250,000 LW, C NMC UFA - 2	Kadri, Nazem $4,500,000$4,500,000 C M-NTC UFA - 4	Brown, Connor $2,100,000$2,100,000 RW, LW UFA - 2
Grundström, Carl $925,000$925,000 LW, RW RFA - 2	Moore, Dominic $1,000,000$1,000,000 C, LW UFA	Soshnikov, Nikita $800,000$800,000 RW UFA - 1
Johnsson, Andreas $650,000$650,000 LW, RW UFA - 1		Horton, Nathan $5,300,000$5,300,000 RW M-NTC, NMC UFA - 2

Left Defense	Right Defense	Goaltender
Gardiner, Jake $4,050,000$4,050,000 LD UFA - 1	Zaitsev, Nikita $4,500,000$4,500,000 RD UFA - 6	Andersen, Frederik $5,000,000$5,000,000 G M-NTC UFA - 3
Rielly, Morgan $5,000,000$5,000,000 LD UFA - 4	Hainsey, Ron $3,000,000$3,000,000 RD M-NTC UFA - 1	McElhinney, Curtis $850,000$850,000 G UFA - 1
Borgman, Andreas $925,000$925,000 ($850,000$850K) LD UFA - 1	Carrick, Connor $1,000,000$1,000,000 RD UFA - 1	Bonus, Carryover $5,400,000$5,400,000
Dermott, Travis $863,333$863,333 LD/RD UFA - 2	Rosén, Calle $925,000$925,000 ($850,000$850K) LD UFA - 1

Page 1 of 0

DISPLAY SETTING

BETTING ODDS

LOCALE

ARCHIVE

CBA

CALCULATORS

FANTASY HOCKEY TOOLS

TOOLS

PLAYERS

WESTERN CONFERENCE

EASTERN CONFERENCE

INTERACTIVE FEATURES

Forums/Armchair-GM

Pt 2: 2018-19 without LTIR, with bonus buffer

Description

Free Agent Signings

Trades

TOR

NJD

Buyouts

Retained Salary Transactions

Embed Code

Text-Embed

Question:

Options: