VEGAS GOLDEN KNIGHTS

PROJECTED CAP HIT : $87,648,317

PROJECTED LTIR USED : $0

PROJECTED CAP SPACE : $0 (-$4,148,317 )

PRE-SEASON LTIR CANDIDATE ESTIMATES:

CAP HIT OF LTIR CANDIDATES : $5,000,000

CAP SPACE WITH LTIR CANDIDATES : $851,683

CURRENT CAP SPACE

: $0

DEADLINE CAP SPACE

: $0

TODAY'S CAP HIT

: $87,648,317

ROSTER SIZE: 23/23

CONTRACTS: 47/50

RESERVE LIST: 61/90

INJURIES: 1

GENERAL MANAGER: Kelly McCrimmon

HEAD COACH: Bruce Cassidy

Game Day Odds Powered By

DAILY CAP TRACKER
RESERVE LIST
DEPTH CHARTS
CHARTS
TRADE HISTORY
WAIVERS
STAFF

Draft	Round 1	Round 2	Round 3	Round 4	Round 5	Round 6	Round 7
2024
2025
2026

RECALLS & REASSIGNMENTS
Carl Lindbom	Loan - Aug. 1
Ivan Morozov	Loan - Jul. 11
Isaiah Saville	NHL - May 9
Ivan Morozov	Minors - May 6
Sheldon Rempal	Minors - May 3
Daniil Chayka	Minors - May 3
Jonas Røndbjerg	NHL - Apr. 19
Sheldon Rempal	NHL - Apr. 19
Jiri Patera	NHL - Apr. 19
Ivan Morozov	NHL - Apr. 19
All

INJURIES
Layton Ahac	Undisclosed (Day to day) - Sep. 21
Daniil Miromanov	Undisclosed (Indef) - Sep. 21
Logan Thompson	Cleared - Sep. 7
Brett Howden	Cleared - May 25
Brett Howden	Lower Body (GTD) - May 24
Laurent Brossoit	Lower Body (Unk) - May 8
Brayden McNabb	Cleared - May 3
Brayden McNabb	Upper Body (Day to day) - Apr. 27
William Carrier	Cleared - Apr. 27
William Carrier	Lower Body (GTD) - Apr. 27
All

CAP HIT

AAV

TOTAL SAL.

BASE SAL.

SIGNING BONUS

PERF. BONUS

CLAUSES

Forwards (13 - $48,212,500)	Years Remaining	Terms	POS	Status	Acquired	Age	Cap%	2023-24	2024-25	2025-26	2026-27	2027-28	2028-29
Eichel, Jack	3 UFA	NMC	C	NHL	Trade	26	12.0	$10,000,000$10,000,000$10,000,000$10,000,000$0$0NMC	$10,000,000$10,000,000$10,000,000$10,000,000$0$0NMC	$10,000,000$10,000,000$10,000,000$10,000,000$0$0NMC	UFA
Stone, Mark "C"	4 UFA	NMC	RW	NHL	Trade	31	11.4	$9,500,000$9,500,000$11,000,000$6,000,000$0$5,000,000NMC	$9,500,000$9,500,000$11,000,000$6,000,000$0$5,000,000NMC	$9,500,000$9,500,000$8,000,000$3,000,000$0$5,000,000NMC	$9,500,000$9,500,000$6,000,000$1,000,000$0$5,000,000NMC	UFA
Karlsson, William	4 UFA	M-NTC	C	NHL	Expansion	30	7.1	$5,900,000$5,900,000$5,600,000$5,600,000$0$0M-NTC	$5,900,000$5,900,000$5,600,000$5,600,000$0$0M-NTC	$5,900,000$5,900,000$5,600,000$5,600,000$0$0M-NTC	$5,900,000$5,900,000$5,600,000$5,600,000$0$0M-NTC	UFA
Marchessault, Jonathan	1 UFA	M-NTC	RW, LW	NHL	Expansion	32	6.0	$5,000,000$5,000,000$3,500,000$3,500,000$0$0M-NTC	UFA
Barbashev, Ivan	5 UFA	M-NTC	LW, C	NHL	Trade	27	6.0	$5,000,000$5,000,000$7,000,000$3,000,000$0$4,000,000M-NTC	$5,000,000$5,000,000$5,400,000$5,400,000$0$0M-NTC	$5,000,000$5,000,000$4,200,000$4,200,000$0$0M-NTC	$5,000,000$5,000,000$4,200,000$4,200,000$0$0M-NTC	$5,000,000$5,000,000$4,200,000$4,200,000$0$0M-NTC	UFA
Roy, Nicolas	4 UFA		C, RW	NHL	Trade	26	3.6	$3,000,000$3,000,000$3,500,000$3,500,000$0$0	$3,000,000$3,000,000$3,000,000$3,000,000$0$0	$3,000,000$3,000,000$2,500,000$2,500,000$0$0	$3,000,000$3,000,000$2,500,000$2,500,000$0$0	UFA
Stephenson, Chandler	1 UFA		C, LW	NHL	Trade	29	3.3	$2,750,000$2,750,000$3,225,000$3,225,000$0$0	UFA
Howden, Brett	2 UFA		C, LW	NHL	Signed	25	2.3	$1,900,000$1,900,000$2,150,000$775,000$0$1,375,000	$1,900,000$1,900,000$1,650,000$1,650,000$0$0	UFA
Carrier, William	1 UFA		LW	NHL	Expansion	28	1.7	$1,400,000$1,400,000$1,750,000$1,750,000$0$0	UFA
Kolesar, Keegan	2 UFA		RW	NHL	Trade	26	1.7	$1,400,000$1,400,000$1,400,000$1,400,000$0$0	$1,400,000$1,400,000$1,400,000$1,400,000$0$0	UFA
Dorofeyev, Pavel	1 RFA		LW, RW	NHL	Draft	22	1.0	$825,000$825,000$825,000$825,000$0$0	RFA
Cotter, Paul	3 RFA		LW, C	NHL	Draft	23	0.9	$775,000$775,000$775,000$775,000$0$0	$775,000$775,000$775,000$775,000$0$0	$775,000$775,000$775,000$775,000$0$0	RFA
Amadio, Michael	1 UFA		LW, C, RW	NHL	Waivers claim	27	0.9	$762,500$762,500$775,000$775,000$0$0	UFA
TOTAL						27.1	57.7	$48,212,500$48,212,500$51,500,000$41,125,000$0$10,375,000	$37,475,000$37,475,000$38,825,000$33,825,000$0$5,000,000	$34,175,000$34,175,000$31,075,000$26,075,000$0$5,000,000	$23,400,000$23,400,000$18,300,000$13,300,000$0$5,000,000	$5,000,000$5,000,000$4,200,000$4,200,000$0$0

Defense (8 - $28,769,150)	Years Remaining	Terms	POS	Status	Acquired	Age	Cap%	2023-24	2024-25	2025-26	2026-27	2027-28	2028-29
Pietrangelo, Alex "A"	4 UFA	NMC	RD	NHL	Signed	33	10.5	$8,800,000$8,800,000$12,300,000$4,300,000$0$8,000,000NMC	$8,800,000$8,800,000$12,500,000$4,500,000$0$8,000,000NMC	$8,800,000$8,800,000$10,000,000$4,000,000$0$6,000,000NMC	$8,800,000$8,800,000$8,800,000$8,800,000$0$0NMC	UFA
Martinez, Alec	1 UFA	M-NTC	LD	NHL	Signed	36	6.3	$5,250,000$5,250,000$5,750,000$4,250,000$0$1,500,000M-NTC	UFA
Theodore, Shea	2 UFA	M-NTC	LD/RD	NHL	Trade	28	6.2	$5,200,000$5,200,000$5,200,000$5,200,000$0$0M-NTC	$5,200,000$5,200,000$5,200,000$5,200,000$0$0M-NTC	UFA
McNabb, Brayden	2 UFA	M-NTC	LD	NHL	Expansion	32	3.4	$2,850,000$2,850,000$2,750,000$2,750,000$0$0M-NTC	$2,850,000$2,850,000$2,200,000$2,200,000$0$0M-NTC	UFA
Whitecloud, Zach	5 UFA		RD	NHL	Signed	26	3.3	$2,750,000$2,750,000$3,000,000$3,000,000$0$0	$2,750,000$2,750,000$2,750,000$2,750,000$0$0	$2,750,000$2,750,000$2,750,000$2,750,000$0$0	$2,750,000$2,750,000$2,500,000$2,500,000$0$0	$2,750,000$2,750,000$2,500,000$2,500,000$0$0	UFA
Hague, Nicolas	2 RFA		LD	NHL	Draft	24	2.7	$2,294,150$2,294,150$1,482,450$775,000$0$707,450	$2,294,150$2,294,150$2,700,000$2,700,000$0$0	RFA
Hutton, Ben	1 UFA		LD	NHL	Signed	30	1.0	$850,000$850,000$900,000$900,000$0$0	UFA
Pachal, Brayden	2 RFA		RD	NHL	Signed	24	0.9	$775,000$775,000$775,000$775,000$0$0	$775,000$775,000$775,000$775,000$0$0	RFA
TOTAL						29.1	34.5	$28,769,150$28,769,150$32,157,450$21,950,000$0$10,207,450	$22,669,150$22,669,150$26,125,000$18,125,000$0$8,000,000	$11,550,000$11,550,000$12,750,000$6,750,000$0$6,000,000	$11,550,000$11,550,000$11,300,000$11,300,000$0$0	$2,750,000$2,750,000$2,500,000$2,500,000$0$0

Goalies (2 - $5,666,667)	Years Remaining	Terms	POS	Status	Acquired	Age	Cap%	2023-24	2024-25	2025-26
Hill, Adin	2 UFA	M-NTC	G	NHL	Trade	27	5.9	$4,900,000$4,900,000$5,600,000$1,600,000$0$4,000,000M-NTC	$4,900,000$4,900,000$4,200,000$4,200,000$0$0M-NTC	UFA
Thompson, Logan	2 UFA		G	NHL	Signed	26	0.9	$766,667$766,667$775,000$775,000$0$0	$766,667$766,667$775,000$775,000$0$0	UFA
TOTAL						26.5	6.8	$5,666,667$5,666,667$6,375,000$2,375,000$0$4,000,000	$5,666,667$5,666,667$4,975,000$4,975,000$0$0

Long-Term Injured Reserve (1 - $5,000,000)	Years Remaining	Terms	POS	Status	Acquired	Age	Cap%	2023-24	2024-25	2025-26	2026-27	2027-28	2028-29
Lehner, Robin	2 UFA	M-NTC	G	LTIR Candidate	Trade	32	6.0	$5,000,000$5,000,000$6,000,000$6,000,000$0$0M-NTC	$5,000,000$5,000,000$4,500,000$4,500,000$0$0M-NTC	UFA
TOTAL						32.0	6.0	$5,000,000$5,000,000$6,000,000$6,000,000$0$0	$5,000,000$5,000,000$4,500,000$4,500,000$0$0

Professional Tryout (0)	Years Remaining	Terms	POS	Status	Acquired	Age	Cap%	2023-24	2024-25	2025-26	2026-27	2027-28	2028-29
Comtois, Maxime	0 UFA		LW	PTO		24		PTO
TOTAL						24.0	0.0

ACQUIRED METHOD SUMMARY

Roster Statistics

ROSTER SIZE	23	16	8	6	2	-
STANDARD PLAYER CONTRACTS	47	31	16	6	2	-
AVERAGE AGE	27.7	28.1	29.8	31.8	30.5	-
ROSTER SIGNING BONUSES	$24,582,450	$13,000,000	$11,000,000	$5,000,000	$0	-

Cap Hit Statistics

ROSTER & BURIED CAP HIT	$87,648,317	$70,810,817	$45,725,000	$34,950,000	$7,750,000	-
DEAD CAP HIT	-	-	-	-	-	-
CARRYOVER BONUS OVERAGES	-	-	-	-	-	-
PROJECTED CAP HIT	$87,648,317	$70,810,817	$45,725,000	$34,950,000	$7,750,000	$0
SALARY CAP	$83,500,000	$87,500,000	$92,000,000	$92,000,000	$92,000,000	$92,000,000
PROJECTED CAP SPACE	-$4,148,317	$16,689,183	$46,275,000	$57,050,000	$84,250,000	$92,000,000
CURRENT CAP SPACE	$0	-	-	-	-	-

Additional Statistics

POTENTIAL PERFORMANCE BONUSES	$0	$0	$0	$0	$0	-
ESTIMATED SALARY EXPENDITURE	$104,194,950	$79,512,500	$46,102,500	$29,600,000	$6,700,000	-
DEAD CAP SALARY EXPENDITURE	-	-	-	-	-	-
NON-ROSTER SIGNING BONUSES	$1,113,500	$690,500	$338,000	-	-	-
RETAINED SALARY REMAINING	3	3	3	3	3	3

NON-ROSTER

Forwards (13)	Years Remaining	Terms	POS	Status	Acquired	Age	Cap%	2023-24	2024-25	2025-26	2026-27
Edstrom, David	3 RFA	ELC	C	Loan	Draft	18	-	$950,000$950,000$950,000$855,000$0$95,000	$950,000$950,000$950,000$855,000$0$95,000	$950,000$950,000$950,000$855,000$0$95,000	RFA
Brisson, Brendan	2 RFA	ELC	C, LW, RW	Tr. Camp	Draft	21	-	$925,000$925,000$80,000$80,000$0$92,500	$925,000$925,000$80,000$80,000$0$92,500	RFA
Morozov, Ivan	1 RFA	ELC	C	Loan	Draft	23	-	$925,000$1,562,500$925,000$832,500$850,000$92,500	RFA
Sapovaliv, Matyas	3 RFA	ELC	C	Tr. Camp	Draft	19	-	$831,667$831,667$82,500$82,500$0$85,000	$831,667$831,667$82,500$82,500$0$85,000	$831,667$831,667$82,500$82,500$0$0	RFA
Brabenec, Jakub	3 RFA	ELC	C	Tr. Camp	Draft	20	-	$828,333$828,333$80,000$80,000$0$80,000	$828,333$828,333$80,000$80,000$0$82,500	$828,333$828,333$80,000$80,000$0$0	RFA
Primeau, Mason	1 RFA	ELC	C	Tr. Camp	Draft	22	-	$825,000$825,000$70,000$70,000$0$65,000	RFA
Kallionkieli, Marcus	1 RFA	ELC	C	Minor	Draft	22	-	$784,722$784,722$70,000$70,000$0$0	RFA
Morelli, Mason	2 UFA		C	Tr. Camp	Signed	27	-	$775,000$775,000$0$0$0$0	$775,000$775,000$0$0$0$0	UFA
Quinney, Gage	2 UFA		LW, C	Tr. Camp	Signed	28	-	$775,000$775,000$475,000$475,000$0$0	$775,000$775,000$475,000$475,000$0$0	UFA
Geertsen, Mason	2 UFA		LW, LD	Tr. Camp	Signed	28	-	$775,000$775,000$400,000$400,000$0$0	$775,000$775,000$400,000$400,000$0$0	UFA
Røndbjerg, Jonas	2 RFA		RW	Tr. Camp	Draft	24	-	$766,667$766,667$775,000$775,000$0$0	$766,667$766,667$775,000$775,000$0$0	RFA
Froese, Byron	1 UFA		C	Tr. Camp	Signed	32	-	$762,500$762,500$475,000$475,000$0$0	UFA
Rempal, Sheldon	1 UFA		LW, RW	Tr. Camp	Signed	28	-	$762,500$762,500$450,000$450,000$0$0	UFA
TOTAL						24.0	-	$10,686,389$11,323,889$4,832,500$4,645,000$850,000$510,000	$6,626,667$6,626,667$2,842,500$2,747,500$0$355,000	$2,610,000$2,610,000$1,112,500$1,017,500$0$95,000

Defense (8)	Years Remaining	Terms	POS	Status	Acquired	Age	Cap%	2023-24	2024-25	2025-26	2026-27
Mayo, Dysin	2 UFA		RD	Tr. Camp	Trade	27	-	$950,000$950,000$1,000,000$1,000,000$0$0	$950,000$950,000$1,000,000$1,000,000$0$0	UFA
Ahac, Layton	1 RFA	ELC	LD	Tr. Camp	Draft	22	-	$897,500$925,000$70,000$70,000$0$92,500	RFA
Sedoff, Christoffer	3 RFA	ELC	LD	Tr. Camp	Signed	21	-	$870,000$950,000$82,500$82,500$80,000$95,000	$870,000$950,000$82,500$82,500$80,000$95,000	$870,000$950,000$82,500$82,500$80,000$95,000	RFA
Fleming, Joe	3 RFA	ELC	RD	Tr. Camp	Signed	20	-	$836,667$902,500$82,500$82,500$82,500$92,500	$836,667$902,500$82,500$82,500$57,500$92,500	$836,667$902,500$82,500$82,500$57,500$0	RFA
Chayka, Daniil	3 RFA	ELC	LD	Tr. Camp	Draft	20	-	$825,000$880,000$80,000$80,000$82,500$92,500	$825,000$880,000$80,000$80,000$82,500$0	$825,000$880,000$80,000$80,000$0$0	RFA
Cormier, Lukas	2 RFA	ELC	LD	Tr. Camp	Draft	21	-	$793,333$793,333$80,000$80,000$0$0	$793,333$793,333$80,000$80,000$0$0	RFA
Korczak, Kaedan	1 RFA	ELC	RD	Tr. Camp	Draft	22	-	$789,167$905,000$70,000$70,000$82,500$0	RFA
Miromanov, Daniil	1 RFA		RD	Tr. Camp	Signed	26	-	$762,500$762,500$775,000$775,000$0$0	RFA
TOTAL						22.4	-	$6,724,167$7,068,333$2,240,000$2,240,000$327,500$372,500	$4,275,000$4,475,833$1,325,000$1,325,000$220,000$187,500	$2,531,667$2,732,500$245,000$245,000$137,500$95,000

Goalies (4)	Years Remaining	Terms	POS	Status	Acquired	Age	Cap%	2023-24	2024-25	2025-26	2026-27
Vikman, Jesper	3 RFA	ELC	G	Tr. Camp	Draft	21	-	$858,000$858,000$80,000$80,000$0$83,000	$858,000$858,000$80,000$80,000$0$83,000	$858,000$858,000$80,000$80,000$0$83,000	RFA
Saville, Isaiah	1 10.2(c)	ELC	G	Tr. Camp	Draft	23	-	$849,667$849,667$70,000$70,000$0$83,000	10.2(c)
Lindbom, Carl	3 RFA	ELC	G	Loan	Draft	20	-	$840,000$840,000$840,000$775,000$0$65,000	$840,000$840,000$840,000$775,000$0$65,000	$840,000$840,000$840,000$775,000$0$65,000	RFA
Patera, Jiri	1 RFA		G	Tr. Camp	Draft	24	-	$775,000$775,000$100,000$100,000$0$0	RFA
TOTAL						22.0	-	$3,322,667$3,322,667$1,090,000$1,025,000$0$231,000	$1,698,000$1,698,000$920,000$855,000$0$148,000	$1,698,000$1,698,000$920,000$855,000$0$148,000

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
 Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction

DISPLAY SETTING

BETTING ODDS

LOCALE

ARCHIVE

CBA

CALCULATORS

FANTASY HOCKEY TOOLS

TOOLS

PLAYERS

WESTERN CONFERENCE

EASTERN CONFERENCE

INTERACTIVE FEATURES