VEGAS GOLDEN KNIGHTS

PROJECTED CAP HIT Tooltip : $96,312,609
PROJECTED LTIR USED Tooltip : $13,812,609
PROJECTED CAP SPACE Tooltip : $0
CURRENT CAP SPACE Tooltip : $3,879,166
DEADLINE CAP SPACE Tooltip : $3,879,166
TODAY'S CAP HIT Tooltip : $95,427,960
ROSTER SIZE: 22/23
CONTRACTS: 48/50
RESERVE LIST: 61/90
INJURIES: 4
GENERAL MANAGER: Kelly McCrimmon
HEAD COACH: Bruce Cassidy

LTIR Summary

ACSL: $82,499,984
LTIRP.BONUS POOLSALARY POOL
Relief$0$16,807,143
Usage$0$12,927,977
Remaining$0$3,879,166
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2023
Logo of the Vegas Golden Knights
Logo of the Vegas Golden Knights
Logo of the Vegas Golden Knights
Logo of the Buffalo Sabres
Logo of the Vegas Golden Knights
Logo of the Vegas Golden Knights
Logo of the Vegas Golden Knights
Logo of the Vegas Golden Knights
2024
Logo of the Vegas Golden Knights
Logo of the Vegas Golden Knights
Logo of the Vegas Golden Knights
Logo of the Vegas Golden Knights
Logo of the Vegas Golden Knights
Logo of the Vegas Golden Knights
Logo of the Vegas Golden Knights
2025
Logo of the Vegas Golden Knights
Logo of the Vegas Golden Knights
Logo of the Vegas Golden Knights
Logo of the Vegas Golden Knights
Logo of the Vegas Golden Knights
Logo of the Vegas Golden Knights
Logo of the Vegas Golden Knights
RECALLS & REASSIGNMENTS
Logo of the goldenknightsKaedan KorczakMinors Injury - Jan. 27
Logo of the goldenknightsByron FroeseMinors Injury - Jan. 27
Logo of the goldenknightsPavel DorofeyevMinors Injury - Jan. 26
Logo of the goldenknightsJonas RøndbjergMinors Injury - Jan. 24
Logo of the goldenknightsBrayden PachalMinors Injury - Jan. 20
Logo of the goldenknightsBrayden PachalEmerg. Loan Recall - Jan. 19
Logo of the goldenknightsJonas RøndbjergEmerg. Loan Recall - Jan. 18
Logo of the goldenknightsByron FroeseEmerg. Loan Recall - Jan. 18
Logo of the goldenknightsKaedan KorczakNHL Injury - Jan. 18
Logo of the goldenknightsJonas RøndbjergMinors Injury - Jan. 17
All
INJURIES
Logo of the goldenknightsMark Stone Status update to existing injuryBack (Indef) - Feb. 1
Logo of the goldenknightsShea TheodoreCleared - Jan. 27
Logo of the goldenknightsPavel DorofeyevCleared - Jan. 26
Logo of the goldenknightsShea Theodore Status update to existing injuryUndisclosed (GTD) - Jan. 26
Logo of the goldenknightsWilliam CarrierCleared - Jan. 26
Logo of the goldenknightsBrett HowdenCleared - Jan. 24
Logo of the goldenknightsWilliam CarrierUndisclosed (Unk) - Jan. 18
Logo of the goldenknightsWilliam CarrierCleared - Jan. 16
Logo of the goldenknightsWilliam CarrierUndisclosed (Unk) - Jan. 14
Logo of the goldenknightsMark Stone Status update to existing injuryUpper Body (Wk to wk) - Jan. 13
All
FORWARDS (13 - $48,472,500)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2022-232023-242024-252025-262026-272027-28
Eichel, Jack4 UFANMCCNHLTrade2612.1$10,000,000$10,000,000$10,000,000$2,500,000$0$7,500,000NMC$10,000,000$10,000,000$10,000,000$10,000,000$0$0NMC$10,000,000$10,000,000$10,000,000$10,000,000$0$0NMC$10,000,000$10,000,000$10,000,000$10,000,000$0$0NMC
UFA
Stone, Mark "C"5 UFANMCRWNHLTrade3011.5$9,500,000$9,500,000$8,000,000$1,000,000$0$7,000,000NMC$9,500,000$9,500,000$11,000,000$6,000,000$0$5,000,000NMC$9,500,000$9,500,000$11,000,000$6,000,000$0$5,000,000NMC$9,500,000$9,500,000$8,000,000$3,000,000$0$5,000,000NMC$9,500,000$9,500,000$6,000,000$1,000,000$0$5,000,000NMC
UFA
Karlsson, William5 UFAM-NTCCNHLExpansion307.2$5,900,000$5,900,000$5,900,000$5,900,000$0$0M-NTC$5,900,000$5,900,000$5,600,000$5,600,000$0$0M-NTC$5,900,000$5,900,000$5,600,000$5,600,000$0$0M-NTC$5,900,000$5,900,000$5,600,000$5,600,000$0$0M-NTC$5,900,000$5,900,000$5,600,000$5,600,000$0$0M-NTC
UFA
Marchessault, Jonathan2 UFAM-NTCRW, LWNHLExpansion326.1$5,000,000$5,000,000$3,500,000$3,500,000$0$0M-NTC$5,000,000$5,000,000$3,500,000$3,500,000$0$0M-NTC
UFA
Smith, Reilly "A"3 UFAM-NTCLW, RWNHLSigned316.1$5,000,000$5,000,000$5,750,000$3,750,000$0$2,000,000M-NTC$5,000,000$5,000,000$5,250,000$5,250,000$0$0M-NTC$5,000,000$5,000,000$4,000,000$4,000,000$0$0M-NTC
UFA
Roy, Nicolas5 UFAC, RWNHLTrade253.6$3,000,000$3,000,000$3,500,000$3,500,000$0$0$3,000,000$3,000,000$3,500,000$3,500,000$0$0$3,000,000$3,000,000$3,000,000$3,000,000$0$0$3,000,000$3,000,000$2,500,000$2,500,000$0$0$3,000,000$3,000,000$2,500,000$2,500,000$0$0
UFA
Stephenson, Chandler2 UFAC, LWNHLTrade283.3$2,750,000$2,750,000$3,125,000$3,125,000$0$0$2,750,000$2,750,000$3,225,000$3,225,000$0$0
UFA
Howden, Brett1 RFAC, LWNHLSigned241.8$1,500,000$1,500,000$1,500,000$1,500,000$0$0
Arbitration EligibleRFA
Kessel, Phil1 UFAM-NTCRWNHLSigned351.8$1,500,000$1,500,000$1,500,000$1,500,000$0$0M-NTC
UFA
Carrier, William2 UFALWNHLExpansion281.7$1,400,000$1,400,000$1,750,000$1,750,000$0$0$1,400,000$1,400,000$1,750,000$1,750,000$0$0
UFA
Kolesar, Keegan3 UFARWNHLTrade251.7$1,400,000$1,400,000$1,400,000$1,400,000$0$0$1,400,000$1,400,000$1,400,000$1,400,000$0$0$1,400,000$1,400,000$1,400,000$1,400,000$0$0
UFA
Amadio, Michael2 UFALW, C, RWNHLWaivers claim260.9$762,500$762,500$750,000$750,000$0$0$762,500$762,500$775,000$775,000$0$0
UFA
Cotter, Paul4 RFAELCPerformance BonusLW, CNHLDraft230.9$760,000$796,667$750,000$750,000$20,000$0
Extension
$775,000
$775,000$775,000$775,000$0$0
$775,000$775,000$775,000$775,000$0$0$775,000$775,000$775,000$775,000$0$0
RFA
TOTAL27.958.8$48,472,500$48,509,167$47,425,000$30,925,000$20,000$16,500,000$45,487,500$45,487,500$46,775,000$41,775,000$0$5,000,000$35,575,000$35,575,000$35,775,000$30,775,000$0$5,000,000$29,175,000$29,175,000$26,875,000$21,875,000$0$5,000,000$18,400,000$18,400,000$14,100,000$9,100,000$0$5,000,000
DEFENSE (7 - $26,006,650)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2022-232023-242024-252025-262026-272027-28
Pietrangelo, Alex "A"5 UFANMCRDNHLSigned3310.7$8,800,000$8,800,000$8,000,000$1,000,000$0$7,000,000NMC$8,800,000$8,800,000$12,300,000$4,300,000$0$8,000,000NMC$8,800,000$8,800,000$12,500,000$4,500,000$0$8,000,000NMC$8,800,000$8,800,000$10,000,000$4,000,000$0$6,000,000NMC$8,800,000$8,800,000$8,800,000$8,800,000$0$0NMC
UFA
Martinez, Alec2 UFAM-NTCLDNHLSigned356.4$5,250,000$5,250,000$5,750,000$4,250,000$0$1,500,000M-NTC$5,250,000$5,250,000$5,750,000$4,250,000$0$1,500,000M-NTC
UFA
Theodore, Shea3 UFALD/RDNHLTrade276.3$5,200,000$5,200,000$5,200,000$5,200,000$0$0$5,200,000$5,200,000$5,200,000$5,200,000$0$0M-NTC$5,200,000$5,200,000$5,200,000$5,200,000$0$0M-NTC
UFA
McNabb, Brayden3 UFAM-NTCLDNHLExpansion323.5$2,850,000$2,850,000$3,600,000$1,600,000$0$2,000,000M-NTC$2,850,000$2,850,000$2,750,000$2,750,000$0$0M-NTC$2,850,000$2,850,000$2,200,000$2,200,000$0$0M-NTC
UFA
Hague, Nicolas3 RFALDNHLDraft242.8$2,294,150$2,294,150$2,700,000$750,000$0$1,950,000$2,294,150$2,294,150$1,482,450$775,000$0$707,450$2,294,150$2,294,150$2,700,000$2,700,000$0$0
Arbitration EligibleRFA
Hutton, Ben2 UFALDNHLSigned291.0$850,000$850,000$800,000$800,000$0$0$850,000$850,000$900,000$900,000$0$0
UFA
Miromanov, Daniil2 RFA Waivers ExemptRDNHLSigned250.9$762,500$762,500$750,000$750,000$0$0$762,500$762,500$775,000$775,000$0$0
Arbitration EligibleRFA
TOTAL29.331.5$26,006,650$26,006,650$26,800,000$14,350,000$0$12,450,000$26,006,650$26,006,650$29,157,450$18,950,000$0$10,207,450$19,144,150$19,144,150$22,600,000$14,600,000$0$8,000,000$8,800,000$8,800,000$10,000,000$4,000,000$0$6,000,000$8,800,000$8,800,000$8,800,000$8,800,000$0$0
GOALIES (2 - $2,941,667)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2022-232023-242024-252025-262026-272027-28
Hill, Adin1 UFAGNHLTrade262.6$2,175,000$2,175,000$2,675,000$2,675,000$0$0
UFA
Thompson, Logan3 UFAGNHLSigned250.9$766,667$766,667$750,000$750,000$0$0$766,667$766,667$775,000$775,000$0$0$766,667$766,667$775,000$775,000$0$0
UFA
TOTAL25.53.6$2,941,667$2,941,667$3,425,000$3,425,000$0$0$766,667$766,667$775,000$775,000$0$0$766,667$766,667$775,000$775,000$0$0
LONG-TERM INJURED RESERVE (4 - $16,807,143)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2022-232023-242024-252025-262026-272027-28
Weber, Shea
Salary Relief: $7,857,143
P.Bonus Relief: $0
4 UFARDLTIR InjuryTrade379.5$7,857,143$7,857,143$3,000,000$3,000,000$0$0$7,857,143$7,857,143$1,000,000$1,000,000$0$0$7,857,143$7,857,143$1,000,000$1,000,000$0$0$7,857,143$7,857,143$1,000,000$1,000,000$0$0
UFA
Lehner, Robin
Salary Relief: $5,000,000
P.Bonus Relief: $0
3 UFAM-NTCGLTIR InjuryTrade316.1$5,000,000$5,000,000$6,500,000$6,500,000$0$0M-NTC$5,000,000$5,000,000$6,000,000$6,000,000$0$0M-NTC$5,000,000$5,000,000$4,500,000$4,500,000$0$0M-NTC
UFA
Whitecloud, Zach
Salary Relief: $2,750,000
P.Bonus Relief: $0
6 UFARDLTIR InjurySigned263.3$2,750,000$2,750,000$3,000,000$1,000,000$0$2,000,000$2,750,000$2,750,000$3,000,000$3,000,000$0$0$2,750,000$2,750,000$2,750,000$2,750,000$0$0$2,750,000$2,750,000$2,750,000$2,750,000$0$0$2,750,000$2,750,000$2,500,000$2,500,000$0$0$2,750,000
Future Year Expiry
$2,750,000$2,500,000$2,500,000$0$0
Patrick, Nolan
Salary Relief: $1,200,000
P.Bonus Relief: $0
1 RFAC, RWLTIR InjuryTrade241.5$1,200,000$1,200,000$1,400,000$1,400,000$0$0
Arbitration EligibleRFA
TOTAL29.520.4$16,807,143$16,807,143$13,900,000$11,900,000$0$2,000,000$15,607,143$15,607,143$10,000,000$10,000,000$0$0$15,607,143$15,607,143$8,250,000$8,250,000$0$0$10,607,143$10,607,143$3,750,000$3,750,000$0$0$2,750,000$2,750,000$2,500,000$2,500,000$0$0$2,750,000$2,750,000$2,500,000$2,500,000$0$0
BURIED PENALTY (1 - $1,200,000)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2022-232023-242024-252025-262026-272027-28
Brossoit, Laurent1 UFAGMinorSigned291.5$1,200,000$1,200,000$3,000,000$3,000,000$0$0
UFA
TOTAL29.01.5$1,200,000$1,200,000$3,000,000$3,000,000$0$0

ACQUIRED METHOD SUMMARY

Roster Statistics
ROSTER SIZE 22191264-
STANDARD PLAYER CONTRACTS 483723851
AVERAGE AGE 28.129.129.630.833.5-
ROSTER SIGNING BONUSES $30,950,000$15,207,450$13,000,000$11,000,000$5,000,000$0
Cap Hit Statistics
ROSTER & BURIED CAP HIT $95,427,960$87,867,960$71,092,960$48,582,143$29,950,000$2,750,000
DEAD CAP HIT ------
CARRYOVER BONUS OVERAGES ------
PROJECTED CAP HIT $96,312,609$87,867,960$71,092,960$48,582,143$29,950,000$2,750,000
SALARY CAP $82,500,000$83,500,000$87,500,000$92,000,000$92,000,000$92,000,000
PROJECTED CAP SPACE $0$0$16,407,040$43,417,857$62,050,000$89,250,000
CURRENT CAP SPACE $3,879,166-----
Additional Statistics
POTENTIAL PERFORMANCE BONUSES $20,000$0$0$0$0$0
ESTIMATED SALARY EXPENDITURE $98,595,000$88,617,450$67,965,000$40,625,000$25,400,000$2,500,000
DEAD CAP SALARY EXPENDITURE ------
NON-ROSTER SIGNING BONUSES $1,343,000$868,000$352,500---
RETAINED SALARY REMAINING 333333

NON-ROSTER

FORWARDS (14)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2022-232023-242024-252025-262026-272027-28
Brisson, Brendan3 RFAELC Waivers ExemptC, LW, RWMinorDraft21-$925,000$925,000$80,000$80,000$0$92,500$925,000$925,000$80,000$80,000$0$92,500$925,000$925,000$80,000$80,000$0$92,500
RFA
Dorofeyev, Pavel1 RFAELC Waivers ExemptCMinorDraft22-$925,000$925,000$70,000$70,000$0$92,500
RFA
Morozov, Ivan2 RFAELCPerformance Bonus Waivers ExemptCMinorDraft22-$925,000$1,562,500$70,000$70,000$425,000$92,500$925,000$1,562,500$70,000$70,000$850,000$92,500
RFA
Dean, Zach3 RFAELCPerformance BonusSlide Candidate Waivers Exempt Exempt from the 50 Contract LimitCJuniorDraft20-$883,333$894,167$80,000$80,000$32,500$92,500$883,333$894,167$80,000$80,000$0$92,500$883,333$894,167$80,000$80,000$0$0
RFA
Sapovaliv, Matyas3 RFAELCSlide Candidate Waivers Exempt Exempt from the 50 Contract LimitCJuniorDraft18-$860,000$860,000$82,500$82,500$0$85,000$860,000$860,000$82,500$82,500$0$85,000$860,000$860,000$82,500$82,500$0$85,000
RFA
Brabenec, Jakub3 RFAELCSlide Candidate Waivers Exempt Exempt from the 50 Contract LimitCJuniorDraft19-$846,667$846,667$80,000$80,000$0$77,500$846,667$846,667$80,000$80,000$0$80,000$846,667$846,667$80,000$80,000$0$82,500
RFA
Primeau, Mason2 RFAELC Waivers ExemptCMinorDraft21-$825,000$825,000$70,000$70,000$0$65,000$825,000$825,000$70,000$70,000$0$65,000
RFA
Marushev, Maxim1 RFAELC Waivers ExemptCMinorDraft24-$810,000$810,000$80,000$80,000$0$60,000
Arbitration EligibleRFA
Kallionkieli, Marcus2 RFAELC Waivers ExemptCMinorDraft21-$784,722$784,722$70,000$70,000$0$0$784,722$784,722$70,000$70,000$0$0
RFA
Røndbjerg, Jonas3 RFARWMinorDraft23-$766,667$766,667$125,000$125,000$0$0$766,667$766,667$0$0$0$0$766,667$766,667$0$0$0$0
RFA
Froese, Byron2 UFACMinorSigned31-$762,500$762,500$450,000$450,000$0$0$762,500$762,500$475,000$475,000$0$0
UFA
Rempal, Sheldon2 UFALW, RWMinorSigned27-$762,500$762,500$450,000$450,000$0$0$762,500$762,500$450,000$450,000$0$0
UFA
Foo, Spencer1 UFA Waivers ExemptRW, CMinorSigned29-$750,000$750,000$400,000$400,000$0$0
UFA
Manninen, Sakari1 UFA Waivers ExemptC, LWMinorSigned30-$750,000$750,000$750,000$750,000$0$0
UFA
TOTAL23.4-$11,576,389$12,224,723$2,857,500$2,857,500$457,500$657,500$8,341,389$8,989,723$1,457,500$1,457,500$850,000$507,500$4,281,667$4,292,501$322,500$322,500$0$260,000
DEFENSE (8)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2022-232023-242024-252025-262026-272027-28
Ahac, Layton2 RFAELC Waivers ExemptLDMinorDraft21-$897,500$925,000$70,000$70,000$0$92,500$897,500$925,000$70,000$70,000$0$92,500
RFA
Diliberatore, Peter1 RFAELC Waivers ExemptLDMinorDraft22-$880,833$925,000$70,000$70,000$0$92,500
Arbitration EligibleRFA
Fleming, Joe3 RFAELCPerformance BonusSlide Candidate Waivers Exempt Exempt from the 50 Contract LimitRDJuniorSigned19-$859,167$925,000$82,500$82,500$82,500$92,500$859,167$925,000$82,500$82,500$57,500$92,500$859,167$925,000$82,500$82,500$57,500$92,500
RFA
Chayka, Daniil3 RFAELCPerformance BonusSlide Candidate Waivers ExemptLDMinorDraft20-$847,500$902,500$80,000$80,000$82,500$92,500$847,500$902,500$80,000$80,000$82,500$92,500$847,500$902,500$80,000$80,000$0$0
RFA
Corcoran, Connor1 RFAELC Waivers ExemptRDMinorDraft22-$813,333$813,333$70,000$70,000$0$82,500
RFA
Cormier, Lukas3 RFAELC Waivers ExemptLDMinorDraft20-$793,333$793,333$80,000$80,000$0$82,500$793,333$793,333$80,000$80,000$0$0$793,333$793,333$80,000$80,000$0$0
RFA
Korczak, Kaedan2 RFAELCPerformance Bonus Waivers ExemptRDMinorDraft22-$789,167$905,000$70,000$70,000$132,500$0$789,167$905,000$70,000$70,000$82,500$0
RFA
Pachal, Brayden1 RFARDMinorSigned23-$750,000$750,000$125,000$125,000$0$0
Arbitration EligibleRFA
TOTAL21.1-$6,630,833$6,939,166$647,500$647,500$297,500$535,000$4,186,667$4,450,833$382,500$382,500$222,500$277,500$2,500,000$2,620,833$242,500$242,500$57,500$92,500
GOALIES (4)YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2022-232023-242024-252025-262026-272027-28
Brossoit, Laurent1 UFAGMinorSigned29-$2,325,000$2,325,000$3,000,000$3,000,000$0$0
UFA
Saville, Isaiah2 10.2(c)ELC Waivers ExemptGMinorDraft22-$849,667$849,667$70,000$70,000$0$83,000$849,667$849,667$70,000$70,000$0$83,000
10.2(c) Tooltip
Patera, Jiri1 RFAELC Waivers ExemptGMinorDraft23-$800,000$800,000$70,000$70,000$0$67,500
Arbitration EligibleRFA
Hutchinson, Michael1 UFAGMinorSigned32-$750,000$750,000$400,000$400,000$0$0
UFA
TOTAL26.5-$4,724,667$4,724,667$3,540,000$3,540,000$0$150,500$849,667$849,667$70,000$70,000$0$83,000

Legend

Waivers Exempt
Waivers-Exempt
Slide Candidate
Slide Candidate
Injury
Injured
Unconfirmed Information
Unconfirmed Info
Exempt from the 50 Contract Limit
SPC Exempt
Performance Bonus
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction