TORONTO MAPLE LEAFS

PROJECTED CAP HIT : $96,756,450

PROJECTED LTIR USED : $0

PROJECTED CAP SPACE : $0 (-$13,256,450 )

PRE-SEASON LTIR CANDIDATE ESTIMATES:

CAP HIT OF LTIR CANDIDATES : $10,312,500

CAP SPACE WITH LTIR CANDIDATES : $0 (-$2,943,950)

CURRENT CAP SPACE

: $0

DEADLINE CAP SPACE

: $0

TODAY'S CAP HIT

: $96,756,450

ROSTER SIZE: 23/23

CONTRACTS: 47/50

RESERVE LIST: 63/90

INJURIES: 3

GENERAL MANAGER: Brad Treliving

HEAD COACH: Sheldon Keefe

Game Day Odds Powered By

DAILY CAP TRACKER
RESERVE LIST
DEPTH CHARTS
CHARTS
TRADE HISTORY
WAIVERS
STAFF

Draft	Round 1	Round 2	Round 3	Round 4	Round 5	Round 6	Round 7
2024
2025
2026

RECALLS & REASSIGNMENTS
Artur Akhtiamov	Loan - Jul. 24
Bobby McMann	Minors - May 17
Joseph Woll	Minors - May 15
Dennis Hildeby	Minors - May 13
Dennis Hildeby	Emerg. Loan - May 10
Ty Voit	Minors - May 10
Joseph Woll	Set to Roster - May 2
Erik Källgren	Minors - May 1
Roni Hirvonen	Minors - Apr. 23
Erik Källgren	Emerg. Loan - Apr. 18
All

INJURIES
Calle Järnkrok	Undisclosed (Day to day) - Sep. 26
Simon Benoit	Back (Day to day) - Sep. 21
Jake Muzzin	Back (Out for ssn) - Sep. 20
Braeden Kressler	Undisclosed (Undsclsd) - Sep. 20
Ty Voit	Undisclosed (Undsclsd) - Sep. 20
Nicholas Robertson	Cleared - Sep. 7
Matthew Knies	Cleared - Sep. 7
Matt Murray	Undisclosed (Indef) - Jul. 26
Ilya Samsonov	Cleared - Jul. 26
Ilya Samsonov	Upper Body (Day to day) - May 9
All

CAP HIT

AAV

TOTAL SAL.

BASE SAL.

SIGNING BONUS

PERF. BONUS

CLAUSES

Forwards (13 - $58,505,616)	Years Remaining	Terms	POS	Status	Acquired	Age	Cap%	2023-24	2024-25	2025-26	2026-27	2027-28	2028-29
Matthews, Auston "A"	5 UFA	NMC	C	NHL	Draft	26	13.9	$11,640,250$11,640,250$7,975,000$775,000$0$7,200,000NMC	$13,250,000$13,250,000$16,700,000$775,000$0$15,925,000NMC	$13,250,000$13,250,000$15,200,000$775,000$0$14,425,000NMC	$13,250,000$13,250,000$11,080,000$900,000$0$10,180,000NMC	$13,250,000$13,250,000$10,020,000$900,000$0$9,120,000NMC	UFA
Tavares, John "C"	2 UFA	NMC	C, LW	NHL	Signed	33	13.2	$11,000,000$11,000,000$7,950,000$910,000$0$7,040,000NMC	$11,000,000$11,000,000$7,950,000$910,000$0$7,040,000NMC	UFA
Marner, Mitchell "A"	2 UFA	NMC	RW	NHL	Draft	26	13.1	$10,903,000$10,903,000$8,025,000$775,000$0$7,250,000NMC	$10,903,000$10,903,000$8,025,000$775,000$0$7,250,000NMC	UFA
Nylander, William	1 UFA	M-NTC	RW, C	NHL	Draft	27	8.3	$6,962,366$6,962,366$6,000,000$2,500,000$0$3,500,000M-NTC	UFA
Bertuzzi, Tyler	1 UFA	NMC	LW, RW	NHL	Signed	28	6.6	$5,500,000$5,500,000$5,500,000$775,000$0$4,725,000NMC	UFA
Domi, Max	1 UFA	M-NTC	C, LW	NHL	Signed	28	3.6	$3,000,000$3,000,000$3,000,000$3,000,000$0$0M-NTC	UFA
Kämpf, David	4 UFA	M-NTC	C	NHL	Signed	28	2.9	$2,400,000$2,400,000$2,400,000$1,050,000$0$1,350,000M-NTC	$2,400,000$2,400,000$2,400,000$1,075,000$0$1,325,000M-NTC	$2,400,000$2,400,000$2,400,000$1,075,000$0$1,325,000M-NTC	$2,400,000$2,400,000$2,400,000$1,075,000$0$1,325,000	UFA
Järnkrok, Calle	3 UFA	M-NTC	LW, RW	NHL	Signed	32	2.5	$2,100,000$2,100,000$2,100,000$775,000$0$1,325,000M-NTC	$2,100,000$2,100,000$2,100,000$775,000$0$1,325,000M-NTC	$2,100,000$2,100,000$2,100,000$775,000$0$1,325,000M-NTC	UFA
Reaves, Ryan	3 UFA	35+	RW	NHL	Signed	36	1.6	$1,350,000$1,350,000$1,350,000$1,350,000$0$0	$1,350,000$1,350,000$1,350,000$1,350,000$0$0	$1,350,000$1,350,000$1,350,000$1,350,000$0$0	UFA
Lafferty, Sam	1 UFA		RW, C, LW	NHL	Trade	28	1.4	$1,150,000$1,150,000$1,150,000$1,150,000$0$0	UFA
Knies, Matthew	2 RFA	ELC	LW	NHL	Draft	20	1.1	$925,000$925,000$925,000$832,500$0$92,500	$925,000$925,000$925,000$832,500$0$92,500	RFA
Holmberg, Pontus	2 RFA		C	NHL	Draft	24	1.0	$800,000$800,000$775,000$775,000$0$0	$800,000$800,000$825,000$825,000$0$0	RFA
Gambrell, Dylan	1 UFA		C	NHL	Signed	27	0.9	$775,000$775,000$775,000$775,000$0$0	UFA
TOTAL						27.9	70.1	$58,505,616$58,505,616$47,925,000$15,442,500$0$32,482,500	$42,728,000$42,728,000$40,275,000$7,317,500$0$32,957,500	$19,100,000$19,100,000$21,050,000$3,975,000$0$17,075,000	$15,650,000$15,650,000$13,480,000$1,975,000$0$11,505,000	$13,250,000$13,250,000$10,020,000$900,000$0$9,120,000

Defense (7 - $21,950,000)	Years Remaining	Terms	POS	Status	Acquired	Age	Cap%	2023-24	2024-25	2025-26	2026-27	2027-28	2028-29
Rielly, Morgan "A"	7 UFA	NMC	LD	NHL	Draft	29	9.0	$7,500,000$7,500,000$10,000,000$5,000,000$0$5,000,000NMC	$7,500,000$7,500,000$10,000,000$10,000,000$0$0NMC	$7,500,000$7,500,000$8,000,000$8,000,000$0$0NMC	$7,500,000$7,500,000$6,000,000$6,000,000$0$0NMC	$7,500,000$7,500,000$6,000,000$6,000,000$0$0NMC	$7,500,000 $7,500,000$6,000,000$6,000,000$0$0M-NTC, NMC
Brodie, TJ	1 UFA	M-NTC	LD/RD	NHL	Signed	33	6.0	$5,000,000$5,000,000$7,500,000$7,500,000$0$0M-NTC	UFA
Klingberg, John	1 UFA	M-NTC	RD	NHL	Signed	31	5.0	$4,150,000$4,150,000$4,150,000$2,150,000$0$2,000,000M-NTC	UFA
McCabe, Jake	2 UFA	RSM-NTC	LD/RD	NHL	Trade	29	2.4	$2,000,000$2,000,000$2,000,000$2,000,000$0$0M-NTC	$2,000,000$2,000,000$2,500,000$2,500,000$0$0M-NTC	UFA
Liljegren, Timothy	1 RFA		RD	NHL	Draft	24	1.7	$1,400,000$1,400,000$1,500,000$1,500,000$0$0	RFA
Timmins, Conor	2 RFA		RD	NHL	Trade	25	1.3	$1,100,000$1,100,000$1,100,000$1,100,000$0$0	$1,100,000$1,100,000$1,100,000$1,100,000$0$0	RFA
Giordano, Mark	1 UFA	35+	LD	NHL	Trade	39	1.0	$800,000$800,000$800,000$800,000$0$0	UFA
TOTAL						30.0	26.3	$21,950,000$21,950,000$27,050,000$20,050,000$0$7,000,000	$10,600,000$10,600,000$13,600,000$13,600,000$0$0	$7,500,000$7,500,000$8,000,000$8,000,000$0$0	$7,500,000$7,500,000$6,000,000$6,000,000$0$0	$7,500,000$7,500,000$6,000,000$6,000,000$0$0	$7,500,000$7,500,000$6,000,000$6,000,000$0$0

Goalies (3 - $5,191,667)	Years Remaining	POS	Status	Acquired	Age	Cap%	2023-24	2024-25	2025-26
Samsonov, Ilya	1 UFA	G	NHL	Signed	26	4.3	$3,550,000$3,550,000$3,550,000$3,550,000$0$0	UFA
Jones, Martin	1 UFA	G	NHL	Signed	33	1.0	$875,000$875,000$875,000$775,000$0$100,000	UFA
Woll, Joseph	2 RFA	G	NHL	Draft	25	0.9	$766,667$766,667$775,000$775,000$0$0	$766,667$766,667$775,000$775,000$0$0	RFA
TOTAL					28.0	6.2	$5,191,667$5,191,667$5,200,000$5,100,000$0$100,000	$766,667$766,667$775,000$775,000$0$0

Injured Reserve (1 - $796,667)	Years Remaining	Terms	POS	Status	Acquired	Age	Cap%	2023-24	2024-25	2025-26	2026-27	2027-28	2028-29
Robertson, Nicholas	1 RFA	ELC	LW	IR	Draft	22	1.0	$796,667$796,667$775,000$775,000$0$0	RFA
TOTAL						22.0	1.0	$796,667$796,667$775,000$775,000$0$0

Long-Term Injured Reserve (2 - $10,312,500)	Years Remaining	Terms	POS	Status	Acquired	Age	Cap%	2023-24	2024-25
Muzzin, Jake	1 UFA	M-NTC	LD	LTIR Candidate	Trade	34	6.7	$5,625,000$5,625,000$4,000,000$2,000,000$0$2,000,000M-NTC	UFA
Murray, Matt	1 UFA	RSM-NTC	G	LTIR Candidate	Trade	29	5.6	$4,687,500$4,687,500$6,000,000$6,000,000$0$0M-NTC	UFA
TOTAL						31.5	12.4	$10,312,500$10,312,500$10,000,000$8,000,000$0$2,000,000

Professional Tryout (0)	Years Remaining	Terms	POS	Status	Acquired	Age	Cap%	2023-24	2024-25	2025-26	2026-27	2027-28	2028-29
Gregor, Noah	0 UFA		C	PTO		25		PTO
TOTAL						25.0	0.0

ACQUIRED METHOD SUMMARY

Roster Statistics

ROSTER SIZE	23	12	5	3	2	1
STANDARD PLAYER CONTRACTS	47	25	12	3	2	1
AVERAGE AGE	28.6	28.8	32.2	30.7	31.5	34
ROSTER SIGNING BONUSES	$41,582,500	$32,957,500	$17,075,000	$11,505,000	$9,120,000	$0

Cap Hit Statistics

ROSTER & BURIED CAP HIT	$96,756,450	$54,094,667	$26,600,000	$23,150,000	$20,750,000	$7,500,000
DEAD CAP HIT	-	-	-	-	-	-
CARRYOVER BONUS OVERAGES	-	-	-	-	-	-
PROJECTED CAP HIT	$96,756,450	$54,094,667	$26,600,000	$23,150,000	$20,750,000	$7,500,000
SALARY CAP	$83,500,000	$87,500,000	$92,000,000	$92,000,000	$92,000,000	$92,000,000
PROJECTED CAP SPACE	-$13,256,450	$33,405,333	$65,400,000	$68,850,000	$71,250,000	$84,500,000
CURRENT CAP SPACE	$0	-	-	-	-	-

Additional Statistics

POTENTIAL PERFORMANCE BONUSES	$0	$0	$0	$0	$0	$0
ESTIMATED SALARY EXPENDITURE	$95,975,000	$56,827,500	$30,390,000	$19,480,000	$16,020,000	$6,000,000
DEAD CAP SALARY EXPENDITURE	-	-	-	-	-	-
NON-ROSTER SIGNING BONUSES	$1,284,500	$736,000	$335,000	-	-	-
RETAINED SALARY REMAINING	3	3	3	3	3	3

NON-ROSTER

Forwards (12)	Years Remaining	Terms	POS	Status	Acquired	Age	Cap%	2023-24	2024-25	2025-26	2026-27
Cowan, Easton	3 RFA	ELC	C, RW	Tr. Camp	Draft	18	-	$935,833$935,833$82,500$82,500$0$92,000	$935,833$935,833$82,500$82,500$0$93,500	$935,833$935,833$82,500$82,500$0$95,000	RFA
Hirvonen, Roni	2 RFA	ELC	LW	Tr. Camp	Draft	21	-	$856,667$856,667$80,000$80,000$0$85,000	$856,667$856,667$80,000$80,000$0$85,000	RFA
Tverberg, Ryan	3 RFA	ELC	C	Tr. Camp	Draft	21	-	$851,667$851,667$80,000$80,000$0$75,000	$851,667$851,667$80,000$80,000$0$75,000	$851,667$851,667$80,000$80,000$0$80,000	RFA
Minten, Fraser	3 RFA	ELC	C, LW	Tr. Camp	Draft	19	-	$845,833$845,833$82,500$82,500$0$87,500	$845,833$845,833$82,500$82,500$0$87,500	$845,833$845,833$82,500$82,500$0$0	RFA
Ellis, Max	1 RFA	ELC	RW	Tr. Camp	Signed	23	-	$838,750$838,750$80,000$80,000$0$77,500	RFA
Ovchinnikov, Dmitry	1 10.2(c)	ELC	C, LW, RW	Tr. Camp	Draft	21	-	$835,000$835,000$80,000$80,000$0$80,000	10.2(c)
Steeves, Alex	1 RFA	ELC	LW, RW	Tr. Camp	Signed	23	-	$834,167$834,167$80,000$80,000$0$77,500	RFA
Kressler, Braeden	3 RFA	ELC	C	Tr. Camp	Signed	20	-	$800,556$800,556$80,000$80,000$0$80,000	$800,556$800,556$80,000$80,000$0$0	$800,556$800,556$80,000$80,000$0$0	RFA
Voit, Ty	3 RFA	ELC	LW	Tr. Camp	Draft	20	-	$800,556$800,556$80,000$80,000$0$80,000	$800,556$800,556$80,000$80,000$0$0	$800,556$800,556$80,000$80,000$0$0	RFA
Abruzzese, Nick	2 RFA		LW, C	Tr. Camp	Draft	24	-	$775,000$775,000$175,000$175,000$0$0	$775,000$775,000$250,000$250,000$0$0	RFA
Clifford, Kyle	1 UFA		LW	Tr. Camp	Trade	32	-	$762,500$762,500$775,000$775,000$0$0	UFA
McMann, Bobby	1 UFA		LW, RW	Tr. Camp	Signed	27	-	$762,500$762,500$200,000$200,000$0$0	UFA
TOTAL						22.4	-	$9,899,029$9,899,029$1,875,000$1,875,000$0$734,500	$5,866,112$5,866,112$735,000$735,000$0$341,000	$4,234,445$4,234,445$405,000$405,000$0$175,000

Defense (7)	Years Remaining	Terms	POS	Status	Acquired	Age	Cap%	2023-24	2024-25	2025-26
Niemelä, Topi	2 RFA	ELC	RD	Tr. Camp	Draft	21	-	$856,667$856,667$80,000$80,000$0$85,000	$856,667$856,667$80,000$80,000$0$85,000	RFA
Kokkonen, Mikko	2 RFA	ELC	LD	Tr. Camp	Draft	22	-	$846,667$846,667$70,000$70,000$0$80,000	$846,667$846,667$70,000$70,000$0$80,000	RFA
Villeneuve, William	2 RFA	ELC	RD	Tr. Camp	Draft	21	-	$817,778$817,778$80,000$80,000$0$80,000	$817,778$817,778$80,000$80,000$0$0	RFA
Rifai, Marshall	2 UFA		LD	Tr. Camp	Signed	25	-	$775,000$775,000$150,000$150,000$0$0	$775,000$775,000$200,000$200,000$0$0	UFA
Benoit, Simon	1 RFA		LD	Tr. Camp	Signed	25	-	$775,000$775,000$775,000$775,000$0$0	RFA
Lagesson, William	1 UFA		LD	Tr. Camp	Signed	27	-	$775,000$775,000$450,000$450,000$0$0	UFA
Lajoie, Maxime	1 RFA		LD	Tr. Camp	Signed	25	-	$775,000$775,000$450,000$450,000$0$0	RFA
TOTAL						23.7	-	$5,621,112$5,621,112$2,055,000$2,055,000$0$245,000	$3,296,112$3,296,112$430,000$430,000$0$165,000

Goalies (4)	Years Remaining	Terms	POS	Status	Acquired	Age	Cap%	2023-24	2024-25	2025-26	2026-27
Akhtiamov, Artur	3 RFA	ELC	G	Loan	Draft	21	-	$851,667$851,667$850,000$775,000$0$75,000	$851,667$851,667$850,000$775,000$0$75,000	$851,667$851,667$855,000$775,000$0$80,000	RFA
Peksa, Vyacheslav	3 RFA	ELC	G	Tr. Camp	Draft	21	-	$851,667$851,667$80,000$80,000$0$75,000	$851,667$851,667$80,000$80,000$0$75,000	$851,667$851,667$80,000$80,000$0$80,000	RFA
Hildeby, Dennis	2 RFA	ELC	G	Tr. Camp	Draft	22	-	$843,333$843,333$82,500$82,500$0$75,000	$843,333$843,333$82,500$82,500$0$80,000	RFA
Petruzzelli, Keith	1 RFA	ELC	G	Tr. Camp	Signed	24	-	$817,500$817,500$82,500$82,500$0$80,000	RFA
TOTAL						22.0	-	$3,364,167$3,364,167$1,095,000$1,020,000$0$305,000	$2,546,667$2,546,667$1,012,500$937,500$0$230,000	$1,703,334$1,703,334$935,000$855,000$0$160,000

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
 Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction

DISPLAY SETTING

BETTING ODDS

LOCALE

ARCHIVE

CBA

CALCULATORS

FANTASY HOCKEY TOOLS

TOOLS

PLAYERS

WESTERN CONFERENCE

EASTERN CONFERENCE

INTERACTIVE FEATURES