Letang and how I would construct the team this offseason

Created by: GMBB

Team: 2019-20 Vancouver Canucks

Initial Creation Date: Jun. 20, 2019

Published: Jun. 21, 2019

Salary Cap Mode: Basic

Legend

Left Handed

Original Team

Waivers Exempt

Right Handed

Position

Trade Clause

Max Perf. Bonus

Expiry Status

Term Remaining

McDavid, Connor

$12,500,000 ( Performance Bonus

$250,000)

NMC

UFA - 5

Description

Have absolutely no idea what it would take to get Letang but this is just a starter I feel. Gaudette could replace Gadjovich and then use Gadjovich in the TOR trade.

Free Agent Signings

RFA	YEARS	CAP HIT
Boeser, Brock	8	$7,500,000
Carlo, Brandon	5	$5,500,000
Kapanen, Kasperi	6	$4,750,000

UFA	YEARS	CAP HIT
Donskoi, Joonas	2	$3,000,000
Benn, Jordie	1	$1,100,000
Hathaway, Garnet	2	$925,000

CREATED		YEARS	CAP HIT
Cozens, Dylan		3	$925,000

Offer Sheets

Offer sheet annual average (AAV) is calculated by dividing the contract value by the lower of: 1. The contract length, or 2. Five years

PLAYER	AAV	COMPENSATION
Carlo, Brandon	$5,500,000	2020 1st round pick 2020 3rd round pick

Trades

VAN

Letang, Kris

PIT

Gadjovich, Jonah
Stecher, Troy
2019 2nd round pick (VAN)
2019 3rd round pick (VAN)

VAN

Saad, Brandon

CHI

Baertschi, Sven
2021 1st round pick (VAN)

Additional Details:

Pick is conditional on the number of games Baertschi plays in both 2019 and 2020 +70

VAN

Kapanen, Kasperi [RFA Rights]
Zaitsev, Nikita

TOR

Gaudette, Adam
Tanev, Christopher ($2,225,000 retained)

VAN

OTT

Eriksson, Loui
Hutton, Ben [RFA Rights]

VAN

2019 5th round pick (COL)

COL

Leivo, Josh [RFA Rights]
Sutter, Brandon ($2,000,000 retained)

Retained Salary Transactions

Roberto Luongo: $800,000 (15%)
Christopher Tanev: $2,225,000 (50%)
Brandon Sutter: $2,000,000 (45.71%)

Recapture Fees

Roberto Luongo: $3,035,212

Draft	Round 1	Round 2	Round 3	Round 4	Round 5	Round 6	Round 7
2019
2020
2021

ROSTER

LONG-TERM OUTLOOK

EMBED

TEXT-EMBED

ROSTER SIZE	SALARY CAP	CAP HIT	OVERAGES	BONUSES	CAP SPACE
23	$82,000,000	$82,056,879	$0	$5,150,000	-$56,879

Left Wing	Centre	Right Wing
Saad, Brandon $5,000,000$5,000,000 LW, RW UFA - 2	Pettersson, Elias $925,000$925,000 ($2,850,000$3M) C, LW UFA - 2	Boeser, Brock $7,500,000$7,500,000 RW UFA - 3
Kapanen, Kasperi $4,750,000$4,750,000 RW UFA - 3	Horvat, Bo $4,125,000$4,125,000 C UFA - 4	Virtanen, Jake $1,250,000$1,250,000 RW, LW UFA - 1
Pearson, Tanner $3,750,000$3,750,000 LW UFA - 2	Cozens, Dylan $925,000$925,000	Donskoi, Joonas $3,000,000$3,000,000 RW UFA - 4
Roussel, Antoine $3,000,000$3,000,000 LW M-NTC UFA - 3		Hathaway, Garnet $925,000$925,000 RW, LW UFA - 4
	Beagle, Jay $3,000,000$3,000,000 C M-NTC UFA - 3

Left Defense	Right Defense	Goaltender
Hughes, Quinn $916,667$916,667 ($850,000$850K) LD UFA - 2	Carlo, Brandon $5,500,000$5,500,000 RD UFA - 2	Markström, Jacob $3,666,667$3,666,667 G UFA - 1
Juolevi, Olli $863,333$863,333 ($1,450,000$1M) LD UFA - 2	Letang, Kris $7,250,000$7,250,000 RD M-NTC, NMC UFA - 3	Demko, Thatcher $1,050,000$1,050,000 G UFA - 2
Edler, Alexander $6,000,000$6,000,000 LD NMC UFA - 2	Zaitsev, Nikita $4,500,000$4,500,000 RD M-NTC UFA - 5

Scratches	Injured Reserve (IR)	Long Term IR (LTIR)
Benn, Jordie $1,100,000$1,100,000 LD/RD UFA - 2
Schaller, Tim $1,900,000$1,900,000 LW UFA - 1
Spooner, Ryan $3,100,000$3,100,000 C, LW UFA - 1