another try at next year

Created by: Trickster

Team: 2021-22 Toronto Maple Leafs

Initial Creation Date: Apr. 16, 2021

Published: Apr. 16, 2021

Salary Cap Mode: Basic

Legend

Left Handed

Original Team

Waivers Exempt

Right Handed

Position

Trade Clause

Max Perf. Bonus

Expiry Status

Term Remaining

McDavid, Connor

$12,500,000 ( Performance Bonus

$250,000)

NMC

UFA - 5

Description

Dermott signs another 1 year deal with extension signed during the season.

Not sure if I gave enough to Flames for Dube, would love to hear thoughts if I'm too low or too high.

Free Agent Signings

RESERVE LIST	YEARS	CAP HIT
Niemelä, Topi	5	$800,000
Villeneuve, William	4	$800,000
Räsänen, Eemeli	3	$800,000
Ovchinnikov, Dmitry	5	$800,000
Miettinen, Veeti	4	$800,000
Koster, Mike	3	$800,000
Kokkonen, Mikko	3	$800,000
Abruzzese, Nick	3	$800,000
Åman, Nils	3	$800,000

RFA	YEARS	CAP HIT
Dermott, Travis	1	$925,000
Duszak, Joseph	1	$800,000
Petan, Nicolas	2	$800,000
Vehvilainen, Veini	2	$800,000
Woll, Joseph	3	$800,000
Malgin, Denis	1	$800,000
Lammikko, Juho	1	$800,000
Dubé, Dillon	2	$1,555,000

UFA	YEARS	CAP HIT
Spezza, Jason	1	$750,000
Ullmark, Linus	4	$3,950,000
Foligno, Nick	2	$3,100,000
Connauton, Kevin	1	$800,000
Bishop, Clark	2	$800,000
Sutter, Brandon	1	$1,000,000
Hyman, Zach	5	$4,000,000
Rosén, Calle	2	$800,000

CREATED		YEARS	CAP HIT
Dermott extension, Travis		3	$2,000,000

Offer Sheets

Offer sheet annual average (AAV) is calculated by dividing the contract value by the lower of: 1. The contract length, or 2. Five years

PLAYER	AAV	COMPENSATION
Lammikko, Juho	$800,000	No Compensation

Trades

TOR

Seattle

VGK

Kerfoot, Alexander

TOR

Dubé, Dillon [RFA Rights]

CGY

O'Connell, Ryan [Reserve List]
Rindell, Axel [Reserve List]
2023 2nd round pick (TOR)

TOR

Åman, Nils [Reserve List]

COL

Kivihalme, Teemu
2021 6th round pick (TOR)

Retained Salary Transactions

Phil Kessel: $1,200,000 (15%)

Draft	Round 1	Round 2	Round 3	Round 4	Round 5	Round 6	Round 7
2021
2022
2023

ROSTER

LONG-TERM OUTLOOK

EMBED

TEXT-EMBED

ROSTER SIZE	SALARY CAP	CAP HIT	OVERAGES	BONUSES	CAP SPACE
20	$81,500,000	$80,846,450	$0	$0	$653,550

Left Wing	Centre	Right Wing
Hyman, Zach $4,000,000$4,000,000 RW, LW UFA - 7	Matthews, Auston $11,640,250$11,640,250 C UFA - 3	Nylander, William $6,962,366$6,962,366 RW UFA - 3
Foligno, Nick $3,100,000$3,100,000 LW, C, RW UFA - 2	Tavares, John $11,000,000$11,000,000 C, LW NMC UFA - 4	Marner, Mitchell $10,903,000$10,903,000 RW UFA - 4
Mikheyev, Ilya $1,645,000$1,645,000 LW, RW UFA - 1	Engvall, Pierre $1,250,000$1,250,000 RW, LW UFA - 1	Dubé, Dillon $1,555,000$1,555,000 LW, RW, C RFA - 3
Robertson, Nicholas $796,667$796,667 LW, RW RFA - 3
	Spezza, Jason $750,000$750,000 C, RW UFA - 1	Sutter, Brandon $1,000,000$1,000,000 RW, C UFA - 1

Left Defense	Right Defense	Goaltender
Rielly, Morgan $5,000,000$5,000,000 LD NMC UFA - 1	Brodie, TJ $5,000,000$5,000,000 LD/RD NTC UFA - 3	Ullmark, Linus $3,950,000$3,950,000 G UFA - 4
Muzzin, Jake $5,625,000$5,625,000 LD NTC UFA - 3	Holl, Justin $2,000,000$2,000,000 RD M-NTC UFA - 2	Campbell, Jack $1,650,000$1,650,000 G UFA - 1
Sandin, Rasmus $894,167$894,167 LD UFA - 1	Dermott, Travis $925,000$925,000 LD/RD UFA - 2

Scratches	Injured Reserve (IR)	Long Term IR (LTIR)
		Dermott extension, Travis $2,000,000$2,000,000

Taxi Squad
Petan, Nicolas $800,000$800,000 ($0$0$0$0) C, LW, RW UFA - 1
Anderson, Joey $750,000$750,000 ($0$0$0$0) RW RFA - 2
Steeves, Alex $834,167$834,167 ($0$0$0$0) LW, RW RFA - 3
Connauton, Kevin $800,000$800,000 ($0$0$0$0) LD/RD UFA - 1
Liljegren, Timothy $863,333$863,333 ($0$0$0$0) ($400,000$400K) RD RFA - 1
Hutchinson, Michael $725,000$725,000 ($0$0$0$0) G UFA - 1

Top Comments

Apr. 16, 2021 at 9:35 a.m.

Gmonwy

GO FLAMES GO

Joined: Sep. 2020

Posts: 18,557

Likes: 10,856

Flames decline IMO. Even if it does happen he gets 2+ mill

Apr. 16, 2021 at 9:40 a.m.

Trickster

hey look a squirrel

Joined: May 2018

Posts: 6,123

Likes: 3,796

Quoting: Gmonwy

Flames decline IMO. Even if it does happen he gets 2+ mill

I used Mikheyev comparable and Dube does not have arbitration rghts yet.

I feel Flames should go for Eichel.
Package Gaudreau and Backlund with picks/prospects.

This helps replenish and/or help with that.

Radu47 liked this.

Apr. 16, 2021 at 9:40 a.m.

Gmonwy

GO FLAMES GO

Joined: Sep. 2020

Posts: 18,557

Likes: 10,856

Quoting: Trickster

I used Mik6as comparable and Dube does not have arbitration rights yet.

I feel Flames should go for Eichel.
Package Gaudreau and Backlund with picks/prospects.

This helps replenish and/or help with that.

No way Buffalo would do that lol

Apr. 16, 2021 at 9:41 a.m.

Trickster

hey look a squirrel

Joined: May 2018

Posts: 6,123

Likes: 3,796

Quoting: Gmonwy

No way Buffalo would do that lol

No way?
I dont know about that.

Apr. 16, 2021 at 9:46 a.m.

Gmonwy

GO FLAMES GO

Joined: Sep. 2020

Posts: 18,557

Likes: 10,856

Quoting: Trickster

No way?
I dont know about that.

If they trade Eichel they are restarting the rebuild and won't want a 32 year old player thats declining and a 27 year old that is most likely leaving his prime.

See All

DISPLAY SETTING

BETTING ODDS

LOCALE

ARCHIVE

CBA

CALCULATORS

FANTASY HOCKEY TOOLS

TOOLS

PLAYERS

WESTERN CONFERENCE

EASTERN CONFERENCE

INTERACTIVE FEATURES

another try at next year

Legend

Description

Free Agent Signings

Offer Sheets

Trades

TOR

VGK

TOR

CGY

TOR

COL

Retained Salary Transactions

Embed Code

Text-Embed

Top Comments