Rebuild - Kap to EDM

Created by: MNCountryClub

Team: 2021-22 Minnesota Wild

Initial Creation Date: Aug. 9, 2021

Published: Aug. 10, 2021

Salary Cap Mode: Basic

Legend

Left Handed

Original Team

Waivers Exempt

Right Handed

Position

Trade Clause

Max Perf. Bonus

Expiry Status

Term Remaining

McDavid, Connor

$12,500,000 ( Performance Bonus

$250,000)

NMC

UFA - 5

Description

I’m sure I’ll get pushback. The idea here is to increase demand by retaining and thereby increase the price/return. With 50% retained, you’d have a lot more teams in the conversation. I’m really not sure on value. I think it’d be relatively close to an Eichel package, but not quite there.

Fiala deal is more or less a proxy for expected value, though I do think NJ makes a lot of sense.

Free Agent Signings

RFA		YEARS	CAP HIT
Fiala, Kevin		2	$5,750,000
Kaprizov, Kirill		3	$8,000,000

Trades

MIN

Mercer, Dawson
2022 1st round pick (NJD)

NJD

Fiala, Kevin

Additional Details:

Fiala signs 6x6 extension.

MIN

Bourgault, Xavier [Reserve List]
Holloway, Dylan
Kassian, Zack
2022 1st round pick (EDM)
2024 2nd round pick (EDM)

EDM

Kaprizov, Kirill

Additional Details:

50% retained. 3x4M for EDM.

Buyouts

Zach Parise: $2,371,794
Ryan Suter: $2,371,794

Draft	Round 1	Round 2	Round 3	Round 4	Round 5	Round 6	Round 7
2022
2023
2024

ROSTER

LONG-TERM OUTLOOK

EMBED

TEXT-EMBED

ROSTER SIZE	SALARY CAP	CAP HIT	OVERAGES	BONUSES	CAP SPACE
20	$81,500,000	$63,436,088	$0	$82,500	$18,063,912

Left Wing	Centre	Right Wing
Zuccarello, Mats $6,000,000$6,000,000 RW, LW NMC UFA - 3	Rask, Victor $2,000,000$2,000,000 C UFA - 1	Hartman, Ryan $1,700,000$1,700,000 C, RW UFA - 3
Foligno, Marcus $3,100,000$3,100,000 RW, LW UFA - 3	Eriksson Ek, Joel $5,250,000$5,250,000 C UFA - 8	Greenway, Jordan $2,100,000$2,100,000 LW, RW UFA - 1
Sturm, Nico $725,000$725,000 C UFA - 1	Gaudreau, Frédérick $1,200,000$1,200,000 C, LW UFA - 2	Bjugstad, Nick $900,000$900,000 C, RW UFA - 1
	Dewar, Connor $825,833$825,833 ($82,500$82K) LW, C RFA - 1	Kassian, Zack $3,200,000$3,200,000 RW UFA - 3
Duhaime, Brandon $750,000$750,000 RW, LW UFA - 2

Left Defense	Right Defense	Goaltender
Brodin, Jonas $6,000,000$6,000,000 LD NMC UFA - 7	Spurgeon, Jared $7,575,000$7,575,000 RD NMC UFA - 6	Talbot, Cam $3,666,667$3,666,667 G UFA - 2
Goligoski, Alex $5,000,000$5,000,000 LD/RD NMC UFA - 1	Dumba, Matt $6,000,000$6,000,000 RD M-NTC UFA - 2	Kähkönen, Kaapo $725,000$725,000 G UFA - 1
Kulikov, Dmitry $1,125,000$1,125,000 LD/RD M-NTC UFA - 2	Merrill, Jon $850,000$850,000 LD UFA - 1

Taxi Squad
Holloway, Dylan $925,000$925,000 ($0$0$0$0) ($400,000$400K) LW, C RFA - 3
Rossi, Marco $894,167$894,167 ($0$0$0$0) C RFA - 4
Boldy, Matthew $880,833$880,833 ($0$0$0$0) ($600,000$600K) RW, LW UFA - 2
Mercer, Dawson $894,167$894,167 ($0$0$0$0) ($400,000$400K) RW, C RFA - 3
O'Rourke, Ryan $886,667$886,667 ($0$0$0$0) LD RFA - 4
Beckman, Adam $894,167$894,167 ($0$0$0$0) LW RFA - 3
Addison, Calen $795,000$795,000 ($0$0$0$0) ($132,500$132K) RD RFA - 2