SalarySwishSalarySwish

2017/18 Projected I

Created by: ricochetii
Team: 2017-18 Montreal Canadiens
Initial Creation Date: Mar. 16, 2017
Published: Mar. 16, 2017
Salary Cap Mode: Basic
Legend
Left Handed
Original Team
Waivers Exempt
Right Handed
Position
Trade Clause
Max Perf. Bonus
Expiry Status
Term Remaining
Logo of the Edmonton Oilers
Waivers ExemptMcDavid, Connor
$12,500,000 (Performance Bonus$250,000)
C
NMC
UFA - 5
Description
Projected roster with $1M cap increase. (Prior to expansion pick)
All values approximate, subject to change.
Re-signed players as follows:
Beaulieu - Assumed arbitration award of $4M ||
Markov - Assumed discount based on last year's salary (not the higher cap hit). ||
Galchenyuk - Assumed max term and higher salary to cover UFA years. ||
Radulov - Assumed desire to stay in Montreal. May command more on open market. ||
Hudon, Carr, and Martensen, can be exchanged with other low value contracts/call ups.
Free Agent Signings
RFAYEARSCAP HIT
1$4,000,000
8$7,000,000
1$700,000
UFAYEARSCAP HIT
4$6,000,000
1$4,000,000
1$750,000
DraftRound 1Round 2Round 3Round 4Round 5Round 6Round 7
2018
Logo of the MTL
Logo of the MTL
Logo of the CHI
Logo of the WSH
Logo of the MTL
Logo of the MTL
Logo of the MTL
2019
Logo of the MTL
Logo of the MTL
Logo of the MTL
Logo of the MTL
Logo of the MTL
Logo of the MTL
Logo of the MTL
2020
Logo of the MTL
Logo of the MTL
Logo of the MTL
Logo of the MTL
Logo of the MTL
Logo of the MTL
Logo of the MTL
ROSTER SIZESALARY CAPCAP HITOVERAGES TooltipBONUSESCAP SPACE
23$74,000,000$69,283,684$0$212,500$4,716,316
Left WingCentreRight Wing
$4,050,000$4,050,000
LW
UFA - 2
$7,000,000$7,000,000
LW, C, RW
UFA - 3
$6,000,000$6,000,000
RW
UFA - 5
$1,166,667$1,166,667
LW, RW
UFA - 2
$912,500$912,500
C
UFA - 1
$3,750,000$3,750,000
RW, LW
UFA - 4
$839,166$839,166
LW, RW
UFA - 2
$3,000,000$3,000,000
C
UFA - 1
$3,900,000$3,900,000
C, RW
UFA - 5
$725,000$725,000
LW
UFA - 1
$1,200,000$1,200,000
C, RW
UFA - 1
$863,333$863,333 (Performance Bonus$212,500$212K)
RW, C
UFA - 1
$700,000$700,000
C, LW, RW
UFA - 2
$750,000$750,000
C
UFA - 1
Left DefenseRight DefenseGoaltender
$4,000,000$4,000,000
LD
UFA
$7,857,143$7,857,143
RD
UFA - 9
$6,500,000$6,500,000
G
NMC
UFA - 1
$2,982,375$2,982,375
LD
M-NTC
UFA - 1
$5,500,000$5,500,000
RD
NMC
UFA - 4
$1,062,500$1,062,500
G
UFA - 2
$4,000,000$4,000,000
LD/RD
UFA - 2
$1,100,000$1,100,000
LD/RD
UFA - 2
$1,425,000$1,425,000
LD
UFA - 1

Embed Code

  • To display this team on another website or blog, add this iFrame to the appropriate page
  • Customize the height attribute in the iFrame code below to fit your website appropriately. Minimum recommended: 400px.

Text-Embed

Click to Highlight

Top Comments

Mar. 16, 2017 at 2:50 p.m.
#1
Black Lives Matter
Avatar of the user
Joined: Mar. 2017
Posts: 29,920
Likes: 4,651
i think Beaulieu gets more than 1 year.
Mar. 16, 2017 at 3:00 p.m.
#2
Go Habs Go
Avatar of the user
Joined: Mar. 2017
Posts: 10,667
Likes: 4,091
Quoting: rangersandislesfan
i think Beaulieu gets more than 1 year.


I hope he does! As I put in the notes though, this is assuming an arbitration award. I have doubts about MB offering top 4 money for a player that has spent so much time on the bottom pairing.
I'm trying to make this a semi-accurate base to build off of, not my personal desires. I would love to have Emelin claimed in expansion and transfer that money to Beaulieu myself. I'm going to try to keep this updated over time so it can serve as a rough base model.

Thanks for commenting. smile
See All