SalarySwishSalarySwish

BOS ARI CGY 3 Way

Created by: yycofred
Team: 2021-22 Calgary Flames
Initial Creation Date: Dec. 2, 2021
Published: Dec. 2, 2021
Salary Cap Mode: Basic
Legend
Left Handed
Original Team
Waivers Exempt
Right Handed
Position
Trade Clause
Max Perf. Bonus
Expiry Status
Term Remaining
Logo of the Edmonton Oilers
Waivers ExemptMcDavid, Connor
$12,500,000 (Performance Bonus$250,000)
C
NMC
UFA - 5
Description
BOS Receives:
Monahan ($4M Cap Hit)

BOS Sends:
Debrusk
1st Rd Pick


CGY Receives:
Schmaltz
Frederic


CGY Sends:
Monahan
1st Rd Pick


ARI Receives:
Debrusk
1st Rd Pick
1st Rd Pick
2.375M Cap Hit (Monahan)

ARI Sends:
Schmaltz


Arizona receives a premium in this deal because they are using their last retention slot to broker a deal, if this were to happen they would need to move Kessel at a full 6.8 cap hit.
Trades
1.
CGY
  1. Schmaltz, Nick
ARI
  1. 2022 1st round pick (CGY)
2.
CGY
  1. Frederic, Trent
BOS
  1. Monahan, Sean
Additional Details:
@ $4M Cap Hit
Buyouts
Buried
DraftRound 1Round 2Round 3Round 4Round 5Round 6Round 7
2022
Logo of the CGY
Logo of the FLA
Logo of the CGY
Logo of the CGY
2023
Logo of the CGY
Logo of the CGY
Logo of the CGY
Logo of the CGY
Logo of the CGY
Logo of the CGY
Logo of the CGY
2024
Logo of the CGY
Logo of the CGY
Logo of the CGY
Logo of the CGY
Logo of the CGY
Logo of the CGY
Logo of the CGY
ROSTER SIZESALARY CAPCAP HITOVERAGES TooltipBONUSESCAP SPACE
22$81,500,000$72,762,500$0$0$8,737,500
Left WingCentreRight Wing
Logo of the Calgary Flames
Gaudreau, Johnny
$6,750,000$6,750,000
LW
M-NTC
UFA - 1
Logo of the Calgary Flames
Lindholm, Elias
$4,850,000$4,850,000
C, RW
UFA - 3
Logo of the Calgary Flames
Tkachuk, Matthew
$7,000,000$7,000,000
RW
UFA - 1
Logo of the Calgary Flames
Mangiapane, Andrew
$2,425,000$2,425,000
RW, LW
UFA - 1
Logo of the Calgary Flames
Backlund, Mikael
$5,350,000$5,350,000
C
M-NTC
UFA - 3
Logo of the Calgary Flames
Dubé, Dillon
$2,300,000$2,300,000
LW, RW, C
RFA - 3
Logo of the Calgary Flames
Coleman, Blake
$4,900,000$4,900,000
RW, LW
NTC
UFA - 6
Logo of the Arizona Coyotes
Schmaltz, Nick
$5,850,000$5,850,000
RW, C
UFA - 5
Logo of the Calgary Flames
Lucic, Milan
$5,250,000$5,250,000
LW, RW
M-NTC, NMC
UFA - 2
Logo of the Calgary Flames
Pitlick, Tyler
$1,750,000$1,750,000
RW
UFA - 1
Logo of the Boston Bruins
Frederic, Trent
$1,050,000$1,050,000
LW, RW
UFA - 2
Logo of the Calgary Flames
Lewis, Trevor
$800,000$800,000
RW, C
UFA - 1
Left DefenseRight DefenseGoaltender
Logo of the Calgary Flames
Hanifin, Noah
$1,237,500$1,237,500
LD
UFA - 3
Logo of the Calgary Flames
Andersson, Rasmus
$4,550,000$4,550,000
RD
UFA - 5
Logo of the Calgary Flames
Markström, Jacob
$6,000,000$6,000,000
G
NMC
UFA - 5
Logo of the Calgary Flames
Kylington, Oliver
$750,000$750,000
LD/RD
UFA - 1
Logo of the Calgary Flames
Tanev, Christopher
$1,125,000$1,125,000
RD
M-NTC
UFA - 3
Logo of the Calgary Flames
Vladar, Daniel
$750,000$750,000
G
UFA - 2
Logo of the Calgary Flames
Zadorov, Nikita
$3,750,000$3,750,000
LD/RD
UFA - 1
Logo of the Calgary Flames
Gudbranson, Erik
$1,950,000$1,950,000
RD
UFA - 1
ScratchesInjured Reserve (IR)Long Term IR (LTIR)
Logo of the Calgary Flames
Stone, Michael
$750,000$750,000
RD
UFA - 1
Logo of the Calgary Flames
Ritchie, Brett
$900,000$900,000
RW
UFA - 1
Logo of the Calgary Flames
Richardson, Brad
$800,000$800,000
C
UFA - 1

Embed Code

  • To display this team on another website or blog, add this iFrame to the appropriate page
  • Customize the height attribute in the iFrame code below to fit your website appropriately. Minimum recommended: 400px.

Text-Embed

Click to Highlight

Top Comments

Dec. 2, 2021 at 11:28 a.m.
#1
AFox23
Your favorite Ranger
Avatar of the user
Joined: Feb. 2021
Posts: 2,286
Likes: 304
Bruins win this. Arizona does ok with the picks. Calgary gets hammered.
Dec. 2, 2021 at 11:30 a.m.
#2
yycofred
Avatar of the user
Joined: Mar. 2021
Posts: 2,170
Likes: 903
Quoting: AFox23
Bruins win this. Arizona does ok with the picks. Calgary gets hammered.


I think that you've got some high expectations for Monahan here. Frankly anyone centering the 3rd line in Calgary at this point is an improvement
Gofnut999 liked this.
Dec. 2, 2021 at 11:54 a.m.
#3
Gofnut999
Avatar of the user
Joined: Jan. 2017
Posts: 19,980
Likes: 8,926
Quoting: AFox23
Bruins win this. Arizona does ok with the picks. Calgary gets hammered.


Monahan has been a big disappointment in his own right the last couple of years. 1st and Frederic are probably no’s alone, both is pretty unlikely.

My ideal move would be Debrusk/Haula/2nd for Monahan, no retention.
Dec. 2, 2021 at 11:57 a.m.
#4
yycofred
Avatar of the user
Joined: Mar. 2021
Posts: 2,170
Likes: 903
Quoting: Gofnut999
Monahan has been a big disappointment in his own right the last couple of years. 1st and Frederic are probably no’s alone, both is pretty unlikely.

My ideal move would be Debrusk/Haula/2nd for Monahan, no retention.


I don't mind the value in your deal but I don't think Calgary keeps Debrusk beyond this season. A big part of the deal that I have posted is that Arizona has no problem paying Debrusk a nearly $5M QO next season where he can walk to UFA.
Dec. 2, 2021 at 12:05 p.m.
#5
Gofnut999
Avatar of the user
Joined: Jan. 2017
Posts: 19,980
Likes: 8,926
Quoting: yycofred
I don't mind the value in your deal but I don't think Calgary keeps Debrusk beyond this season. A big part of the deal that I have posted is that Arizona has no problem paying Debrusk a nearly $5M QO next season where he can walk to UFA.


The QO is vastly overblown on here. It’s only an issue if he 💩s the bed again. If he does don’t give it to him, he becomes a UFA and you can sign him cheaper just lose first rights. If he has a normal year for him and he finishes 15-20g 35-40p 4.4 for 1 year is reasonable, and if he likes where he is he turns it down anyway. He wants a long term deal. When he declines it you have first rights and can negotiate any salary.
See All