SalarySwishSalarySwish

All in next 2 years

Created by: TheDream_43
Team: 2021-22 Toronto Maple Leafs
Initial Creation Date: Jan. 25, 2022
Published: Jan. 25, 2022
Salary Cap Mode: Basic
Legend
Left Handed
Original Team
Waivers Exempt
Right Handed
Position
Trade Clause
Max Perf. Bonus
Expiry Status
Term Remaining
Logo of the Edmonton Oilers
Waivers ExemptMcDavid, Connor
$12,500,000 (Performance Bonus$250,000)
C
NMC
UFA - 5
Description
Works cap wise closer to deadline

Look to move Muzzin/Mrazek/Ritchie + lose Miks contract in offseason
Trades
1.
2.
Retained Salary Transactions
DraftRound 1Round 2Round 3Round 4Round 5Round 6Round 7
2022
Logo of the TOR
Logo of the TOR
Logo of the TOR
2023
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
2024
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
ROSTER SIZESALARY CAPCAP HITOVERAGES TooltipBONUSESCAP SPACE
20$81,500,000$81,824,782$0$400,000-$324,782
Left WingCentreRight Wing
Logo of the Toronto Maple Leafs
$950,000$950,000
LW
UFA - 2
Logo of the Toronto Maple Leafs
$11,640,250$11,640,250
C
UFA - 3
Logo of the Toronto Maple Leafs
$10,903,000$10,903,000
RW
UFA - 4
Logo of the Toronto Maple Leafs
$3,500,000$3,500,000
LW, C, RW
UFA - 2
Logo of the Toronto Maple Leafs
$11,000,000$11,000,000
C, LW
NMC
UFA - 4
Logo of the Toronto Maple Leafs
$6,962,366$6,962,366
RW
UFA - 3
Logo of the Toronto Maple Leafs
$1,645,000$1,645,000
LW, RW
UFA - 1
Logo of the Toronto Maple Leafs
$1,500,000$1,500,000
C
UFA - 2
Logo of the Toronto Maple Leafs
$1,250,000$1,250,000
RW
UFA - 1
Logo of the Toronto Maple Leafs
$1,250,000$1,250,000
RW, LW
UFA - 1
Logo of the Toronto Maple Leafs
$750,000$750,000
C, RW
UFA - 1
Logo of the Toronto Maple Leafs
$900,000$900,000
RW, LW
NTC
UFA - 2
Left DefenseRight DefenseGoaltender
Logo of the Toronto Maple Leafs
$5,000,000$5,000,000
LD
NMC
UFA - 1
Logo of the Toronto Maple Leafs
$5,000,000$5,000,000
LD/RD
NTC
UFA - 3
Logo of the Toronto Maple Leafs
$1,650,000$1,650,000
G
UFA - 1
Logo of the Toronto Maple Leafs
$5,625,000$5,625,000
LD
NTC
UFA - 3
Logo of the New Jersey Devils
$4,166,666$4,166,666
RD
UFA - 2
Logo of the Toronto Maple Leafs
$3,800,000$3,800,000
G
M-NTC
UFA - 3
Logo of the Toronto Maple Leafs
$894,167$894,167
LD
UFA - 1
Logo of the Toronto Maple Leafs
$863,333$863,333 (Performance Bonus$400,000$400K)
RD
RFA - 1
Taxi Squad
Logo of the Edmonton Oilers
$725,000$725,000 ($0$0$0$0)
LD/RD
UFA - 1
Logo of the Toronto Maple Leafs
$2,500,000$2,500,000 ($1,375,000$1M$1,375,000$1M)
LW
UFA - 2
Logo of the Toronto Maple Leafs
$1,000,000$1,000,000 ($0$0$0$0)
LW
UFA - 1
Logo of the Toronto Maple Leafs
$805,833$805,833 ($0$0$0$0)
G
UFA - 1

Embed Code

  • To display this team on another website or blog, add this iFrame to the appropriate page
  • Customize the height attribute in the iFrame code below to fit your website appropriately. Minimum recommended: 400px.

Text-Embed

Click to Highlight

Top Comments

Jan. 26, 2022 at 12:10 a.m.
#1
Avatar of the user
Joined: Mar. 2019
Posts: 7,990
Likes: 4,210
Your plan definitely is good, but I would tweak a few things. I too believe Muzzin, Mrazek, and Ritchie need to go. I would try my best to trade them. You would have just south of 12 million. (11,925,000M). According to many users, and Betman himself, he has claimed a while back that the cap is supposed to go up by one million. If Sandin can play on that second pair, you guys should be fine with your resigns. So you would have (12,925,000M) in cap if it’s true and the cap goes up. With that money, you guys should be able to get most of your resigns done. If you can’t resign Campbell, depending on how much he wants, there is also cheap options out there (Vanecek 3M, Allen 2.875M, Georgiev 2M, etc). Vanecek, and Georgiev’s contracts are guesses as I don’t know what they would get… the exact amount. They can still be competitive if they play their cards right. Especially if they get rid of Holl and get an upgrade for the top 4. I think unless Campbell wants under 4M, you are screwed with signing him, but there are plenty other guys just in case!
Jan. 26, 2022 at 12:21 a.m.
#2
Avatar of the user
Joined: Oct. 2018
Posts: 323
Likes: 117
Quoting: Nhl_oilers
Your plan definitely is good, but I would tweak a few things. I too believe Muzzin, Mrazek, and Ritchie need to go. I would try my best to trade them. You would have just south of 12 million. (11,925,000M). According to many users, and Betman himself, he has claimed a while back that the cap is supposed to go up by one million. If Sandin can play on that second pair, you guys should be fine with your resigns. So you would have (12,925,000M) in cap if it’s true and the cap goes up. With that money, you guys should be able to get most of your resigns done. If you can’t resign Campbell, depending on how much he wants, there is also cheap options out there (Vanecek 3M, Allen 2.875M, Georgiev 2M, etc). Vanecek, and Georgiev’s contracts are guesses as I don’t know what they would get… the exact amount. They can still be competitive if they play their cards right. Especially if they get rid of Holl and get an upgrade for the top 4. I think unless Campbell wants under 4M, you are screwed with signing him, but there are plenty other guys just in case!


Yeah, I agree with most of that. Campbell seems like the type to take the hometown price after his lengthy career trajectory in finding a fit. Sandin should be a lock for 2LD next year, worst case it would be a deadline replacement there imo. I think 5m should be the middle ground target for both Leafs and Campbell, especially as you expect his numbers to regress a tad towards the end of the year (as seen in his last few games). The risk on a 30 Y/O is normally pretty significant so obviously, there's a number that their situation dictates that unfortunately, you'd have to say bye at (Like in the case of Hyman heading over there)

The outlook was more for this season, while for the next, hopefully some of Knies/Amirov/Steeves/hosang being able to fill roles next year for Mik/Kerfoot/ritchie while Sandin + Woll/Kallgren take over rolls for Muzzin/Mrazek
Nhl_oilers liked this.
Jan. 26, 2022 at 12:28 a.m.
#3
Avatar of the user
Joined: Mar. 2019
Posts: 7,990
Likes: 4,210
Quoting: TheDream_43
Yeah, I agree with most of that. Campbell seems like the type to take the hometown price after his lengthy career trajectory in finding a fit. Sandin should be a lock for 2LD next year, worst case it would be a deadline replacement there imo. I think 5m should be the middle ground target for both Leafs and Campbell, especially as you expect his numbers to regress a tad towards the end of the year (as seen in his last few games). The risk on a 30 Y/O is normally pretty significant so obviously, there's a number that their situation dictates that unfortunately, you'd have to say bye at (Like in the case of Hyman heading over there)

The outlook was more for this season, while for the next, hopefully some of Knies/Amirov/Steeves/hosang being able to fill roles next year for Mik/Kerfoot/ritchie while Sandin + Woll/Kallgren take over rolls for Muzzin/Mrazek


Definitely. I didn’t know you don’t want Kerfoot… if those guys are ready, they makes it even easier to sign Campbell. You will just have to hope your young guys can do well in those lines, which I think it will be fine. And like you suggested, I would also use Robertson as trade bait for a top 4 right shot defence man. This leafs team could actually be quite decent coming into next year.. I think Mikheyev may want to stay, and I think you may be able to afford him depending on how much he wants, and if he keeps this scoring rampage going on! It will be interesting to see what he does, but if he plays his cards right, it could be a good team!
Jan. 26, 2022 at 12:36 a.m.
#4
Avatar of the user
Joined: Oct. 2018
Posts: 323
Likes: 117
Quoting: Nhl_oilers
Definitely. I didn’t know you don’t want Kerfoot… if those guys are ready, they makes it even easier to sign Campbell. You will just have to hope your young guys can do well in those lines, which I think it will be fine. And like you suggested, I would also use Robertson as trade bait for a top 4 right shot defence man. This leafs team could actually be quite decent coming into next year.. I think Mikheyev may want to stay, and I think you may be able to afford him depending on how much he wants, and if he keeps this scoring rampage going on! It will be interesting to see what he does, but if he plays his cards right, it could be a good team!


Definitely lots of variables with young guys. Kerfoot is probably just a depth luxury the team can't afford next season. Mik asked out last year for ice time issues, which though have increased I definitely see the hoping for a bigger role with a team next year. I like the player, so wouldn't be opposed to resign at a low #.

Also, hoping the Oilers can figure out the depth issue over there. The core is insane and it's almost annoying to watch even from the outside how they haven't put it together. A few tweaks to the depth, plus a goalie could make that team a dreadful matchup for 7.
Nhl_oilers liked this.
Jan. 26, 2022 at 12:40 a.m.
#5
LongtimeLeafsufferer
Avatar of the user
Joined: Jul. 2015
Posts: 59,629
Likes: 22,724
Let's stop the fantasy that NMC can be moved. He isn't leaving......well maybe he might to agree to Florida or Tampa who don't have the cap.
Almost the same with N MTC Mrzarek.
See All