SalarySwishSalarySwish

How does the cap look

Created by: maG0098
Team: 2021-22 Toronto Maple Leafs
Initial Creation Date: Mar. 25, 2022
Published: Mar. 25, 2022
Salary Cap Mode: Basic
Legend
Left Handed
Original Team
Waivers Exempt
Right Handed
Position
Trade Clause
Max Perf. Bonus
Expiry Status
Term Remaining
Logo of the Edmonton Oilers
Waivers ExemptMcDavid, Connor
$12,500,000 (Performance Bonus$250,000)
C
NMC
UFA - 5
Description
I am trying to figure out how the leafs will be cap-compliant before play-offs hit. Most imminent moves are Campbell and Kase returning. Both of these players are not on LTIR so their cap hit is currently accounted for and Kallgren gets sent down to bring back some cap. Next move is Muzzin returning to action and is taken off LTIR. There is not enough cap for this, so moves must be made. The easiest move is sending Lilijgren down to the minors. This leaves the roster with 13 F, 6 D, 2 G but $475,616 over the cap. Someone has to move and there are 3 things that can happen from what I can see: 1) Mrazek goes down and Kallgren comes up, 2) Holl is waived and the Swedes play, 3) a forward is waived. A quick test shows us that the goalie swap does not allow us to be cap compliant. I highly doubt Holl gets waived at this point, his cap cannot be fully buried (does not remedy our problem), he has played well recently, and has (some) more playoff experience over the swedes. This leads us to a forward being waived. My prediction is that Simmonds goes on waivers and threatens the ol' "I will retire if claimed". It is probably a toss up between Spezza and Simmonds but Simmonds has a higher cap hit and is less noticeable in the lineup (in my opinion). There is also the fall back that if Simmonds gets claimed Clifford can be called up and fill a similar role. I wonder if this explains GMKD's signing of Clifford a few weeks out from the trade deadline. In the end, I think Simmonds gets a paper move to the minors (not eligible to play because he was not waived before the trade deadline) and Sandin stays on LTIR until the playoffs hit. The one flaw in all this is that Kase does not end up on LTIR with a head injury. But seeing as he is pushing to play on Saturday I doubt this happens. I wonder what others think about how the inevitable cap gymnastics are going to play out.
Retained Salary Transactions
DraftRound 1Round 2Round 3Round 4Round 5Round 6Round 7
2022
Logo of the TOR
Logo of the WPG
Logo of the TOR
2023
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
2024
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
ROSTER SIZESALARY CAPCAP HITOVERAGES TooltipBONUSESCAP SPACE
20$81,500,000$81,075,616$0$0$424,384
Left WingCentreRight Wing
Logo of the Toronto Maple Leafs
$950,000$950,000
LW
UFA - 2
Logo of the Toronto Maple Leafs
$11,640,250$11,640,250
C
UFA - 3
Logo of the Toronto Maple Leafs
$10,903,000$10,903,000
RW
UFA - 4
Logo of the Toronto Maple Leafs
$6,962,366$6,962,366
RW
UFA - 3
Logo of the Toronto Maple Leafs
$11,000,000$11,000,000
C, LW
NMC
UFA - 4
Logo of the Toronto Maple Leafs
$1,250,000$1,250,000
RW
UFA - 1
Logo of the Toronto Maple Leafs
$1,645,000$1,645,000
LW, RW
UFA - 1
Logo of the Toronto Maple Leafs
$1,500,000$1,500,000
C
UFA - 2
Logo of the Toronto Maple Leafs
$1,250,000$1,250,000
RW, LW
UFA - 1
Logo of the Toronto Maple Leafs
$3,500,000$3,500,000
LW, C, RW
UFA - 2
Logo of the Toronto Maple Leafs
$750,000$750,000
C, RW
UFA - 1
Logo of the Toronto Maple Leafs
$725,000$725,000
C, RW
UFA - 1
Left DefenseRight DefenseGoaltender
Logo of the Toronto Maple Leafs
$5,000,000$5,000,000
LD
NMC
UFA - 1
Logo of the Toronto Maple Leafs
$1,350,000$1,350,000
RD
UFA - 1
Logo of the Toronto Maple Leafs
$1,650,000$1,650,000
G
UFA - 1
Logo of the Toronto Maple Leafs
$3,375,000$3,375,000
LD
M-NTC
UFA - 1
Logo of the Toronto Maple Leafs
$5,000,000$5,000,000
LD/RD
NTC
UFA - 3
Logo of the Toronto Maple Leafs
$3,800,000$3,800,000
G
M-NTC
UFA - 3
Logo of the Toronto Maple Leafs
$2,000,000$2,000,000
RD
M-NTC
UFA - 2
Logo of the Toronto Maple Leafs
$5,625,000$5,625,000
LD
NTC
UFA - 3
ScratchesInjured Reserve (IR)Long Term IR (LTIR)
Logo of the Toronto Maple Leafs
$894,167$894,167
LD
UFA - 1

Embed Code

  • To display this team on another website or blog, add this iFrame to the appropriate page
  • Customize the height attribute in the iFrame code below to fit your website appropriately. Minimum recommended: 400px.

Text-Embed

Click to Highlight

Top Comments

Mar. 25, 2022 at 10:40 a.m.
#1
Saskoiler for now
Avatar of the user
Joined: Apr. 2020
Posts: 13,340
Likes: 9,253
Muzz probably stays LTIRed.
BigDaddyOvech liked this.
Mar. 25, 2022 at 10:45 a.m.
#2
Save Ukrane, end war
Avatar of the user
Joined: Sep. 2020
Posts: 1,150
Likes: 783
I'm no expert on how the accrued cap space works, but looking at their projected space today, I believe they're sitting about approx 90k of accrued space. In the scenario where lil goes down, mrazek goes down and muzz is activated it leaves them roughly 100k over the cap. I think that means on an annual basis, so the pro-rated amount should be less than the 90k. My point is, I think that would be compliant without putting anyone on waivers. I could be wrong but that's my thoughts.
Saskleaf liked this.
See All