3 Year Projection

Created by: Jarmo

Team: 2024-25 Columbus Blue Jackets

Initial Creation Date: Jul. 11, 2022

Published: Jul. 11, 2022

Salary Cap Mode: Basic

Legend

Left Handed

Original Team

Waivers Exempt

Right Handed

Position

Trade Clause

Max Perf. Bonus

Expiry Status

Term Remaining

McDavid, Connor

$12,500,000 ( Performance Bonus

$250,000)

NMC

UFA - 5

Description

A 3 year roster projection where contracts don't matter, only the structure of the roster using current players of the CBJ organization.

Free Agent Signings

RESERVE LIST		YEARS	CAP HIT
Jiricek, David		3	$925,000
Malatesta, James		2	$800,000

RFA	YEARS	CAP HIT
Chinakhov, Yegor	1	$1,000,000
Foudy, Liam	1	$1,000,000
Laine, Patrik	1	$1,000,000
Sillinger, Cole	1	$1,000,000
Bean, Jake	1	$1,000,000
Texier, Alexandre	1	$1,000,000
Peeke, Andrew	1	$1,000,000
Blankenburg, Nick	1	$1,000,000
Johnson, Kent	1	$1,000,000
Marchenko, Kirill	1	$1,000,000
Angle, Tyler	1	$800,000

UFA	YEARS	CAP HIT
Roslovic, Jack	1	$1,000,000
Robinson, Eric	1	$1,000,000
Gavrikov, Vladislav	1	$1,000,000

Buyouts

Alexander Wennberg: $891,667

Draft	Round 1	Round 2	Round 3	Round 4	Round 5	Round 6	Round 7
2023
2024
2025

ROSTER

LONG-TERM OUTLOOK

EMBED

TEXT-EMBED

ROSTER SIZE	SALARY CAP	CAP HIT	OVERAGES	BONUSES	CAP SPACE
23	$83,500,000	$46,700,000	$0	$0	$36,800,000

Roster

Left Wing	Centre	Right Wing
Laine, Patrik $1,000,000$1,000,000 C, RW, LW UFA - 2	Sillinger, Cole $1,000,000$1,000,000 C RFA	Chinakhov, Yegor $1,000,000$1,000,000 RW, LW RFA
Texier, Alexandre $1,000,000$1,000,000 LW, C, RW RFA	Johnson, Kent $1,000,000$1,000,000 LW, C RFA	Bjorkstrand, Oliver $5,400,000$5,400,000 RW, LW M-NTC UFA - 2
Jenner, Boone $3,750,000$3,750,000 C, LW M-NTC UFA - 2	Roslovic, Jack $1,000,000$1,000,000 C, RW UFA	Marchenko, Kirill $1,000,000$1,000,000 RW RFA
		Foudy, Liam $1,000,000$1,000,000 LW, C RFA
Robinson, Eric $1,000,000$1,000,000 LW UFA	Kuraly, Sean $2,500,000$2,500,000 C, LW M-NTC UFA - 1

Left Defense	Right Defense	Goaltender
Werenski, Zachary $9,583,333$9,583,333 LD NMC UFA - 4	Boqvist, Adam $2,600,000$2,600,000 RD RFA - 1	Merzlikins, Elvis $5,400,000$5,400,000 G M-NTC UFA - 3
Gavrikov, Vladislav $1,000,000$1,000,000 LD UFA - 1	Jiricek, David $925,000$925,000 RD RFA - 2	Tarasov, Daniil $1,050,000$1,050,000 G RFA - 1
Bean, Jake $1,000,000$1,000,000 LD/RD RFA	Peeke, Andrew $1,000,000$1,000,000 RD UFA - 2

Scratches	Injured Reserve (IR)	Long Term IR (LTIR)
Blankenburg, Nick $1,000,000$1,000,000 LD/RD UFA
Malatesta, James $800,000$800,000 LW RFA - 2
Angle, Tyler $800,000$800,000 C RFA

Special Teams

Power Play 1
Texier, A.		Sillinger, C.		Johnson, K.
	Laine, P.		Werenski, Z.

Power Play 2
Marchenko, K.		Roslovic, J.		Bjorkstrand, O.
	Boqvist, A.		Chinakhov, Y.

Penalty Kill 1
	Kuraly, S.	Roslovic, J.
	Werenski, Z.	Peeke, A.

Penalty Kill 2
	Jenner, B.	Foudy, L.
	Gavrikov, V.	Jiricek, D.

Top Comments

Jul. 11, 2022 at 12:50 p.m.

Viqsi

mostly harmless

Joined: Feb. 2016

Posts: 6,696

Likes: 3,182

I'd sooner bet on Bemstrom at #4RW than Foudy, myself. Otherwise looks fine.

Jarmo liked this.

Jul. 11, 2022 at 1:00 p.m.

dk325

Dolzhenkov Is Coming

Joined: Mar. 2022

Posts: 3,637

Likes: 5,263

I'd swap Marchenko and Chinakhov. Marchenko is older, more developed and has a better all around game. Chinakhov would be a 3rd shoot first forward on a line with Laine and Sillinger.

Voronkov may be in NA for this season. Dunno if you considered him for the roster.

Like Viqsi said, maybe Bemstrom for 4RW, but Robinson's contract also expires before this season so maybe that's where Foudy slides in at 4LW.

As it stands, I would be a bit surprised if Bean is still holding down the 3LD spot over all of the LD prospects in the system right now.

Overall, pretty solid projection though and I agree these are the guys I generally think will be around at the start of 24-25. With how he has talked about wanting to stay, a Nyquist extension is the only monkey wrench I'm half expecting to be thrown into these plans.

See All

DISPLAY SETTING

BETTING ODDS

LOCALE

ARCHIVE

CBA

CALCULATORS

FANTASY HOCKEY TOOLS

TOOLS

PLAYERS

WESTERN CONFERENCE

EASTERN CONFERENCE

INTERACTIVE FEATURES