SalarySwishSalarySwish

3-team trade

Created by: leafs_and_devils
Team: 2023-24 Toronto Maple Leafs
Initial Creation Date: May 16, 2023
Published: May 18, 2023
Salary Cap Mode: Accurate/Prorated
LTIR Enabled: No
Season Days: 185
Days Remaining: 185
Season Remaining: 100%
Projected Cap Hit Prior To Days Remaining Tooltip : $75,277,283
Legend
Left Handed
Original Team
Waivers Exempt
Right Handed
Position
Trade Clause
Max Perf. Bonus
Expiry Status
Term Remaining
Logo of the Edmonton Oilers
Waivers ExemptMcDavid, Connor
$12,500,000 (Performance Bonus$250,000)
C
NMC
UFA - 5
Description
the 3 year contracts for lowry and ROR conveniently line up with when McDavid's contract expires....



for those who are wondering about the ramifications for 2024-25 season:

cap projected @ 88M, so additional 4.5M to allocate:
+ 2.5M raise to matthews (14M)
+ 2.5M raise to nylander (9.5M)

brodie resigned for 2.5M (2.5M in space)
+ 2M raise to liljegren (3.4M x 2-3 years)

giordano retires (+0.8M space)

leaves us with a 23-man roster with 0.8M in cap space, which will skyrocket the year after when tavares resigns for considerably less
Free Agent Signings
RFAYEARSCAP HIT
4$3,950,000
2$850,000
2$950,000
UFAYEARSCAP HIT
3$2,050,000
2$1,450,000
3$3,450,000
3$4,050,000
Trades
1.
TOR
  1. Höglander, Nils [RFA Rights]
  2. 2023 1st round pick (VAN)
  3. 2024 1st round pick (VAN)
Additional Details:
if VAN fails to make playoffs, 2024 pick becomes a 2025 1st
essentially just top 16 protected
VAN
  1. Marner, Mitchell
2.
TOR
  1. Keller, Clayton
ARI
  1. Robertson, Nicholas
  2. 2023 1st round pick (VAN)
3.
TOR
  1. Lowry, Adam
Additional Details:
jets might be looking to cash in on Lowry's strong season - would this be enough?
WPG
  1. Steeves, Alex
  2. 2023 1st round pick (BOS)
DraftRound 1Round 2Round 3Round 4Round 5Round 6Round 7
2023
Logo of the TOR
Logo of the TOR
2024
Logo of the TOR
Logo of the VAN
Logo of the NYI
Logo of the TOR
Logo of the TOR
Logo of the CHI
Logo of the TOR
Logo of the TOR
Logo of the OTT
2025
Logo of the TOR
Logo of the TOR
Logo of the CHI
Logo of the TOR
Logo of the TOR
ROSTER SIZESALARY CAPCAP HITOVERAGES TooltipBONUSESCAP SPACE
23$83,500,000$80,256,783$0$0$3,243,217
Prorated Cap Hit

Roster

Left WingCentreRight Wing
Logo of the Arizona Coyotes
Keller, Clayton
$7,150,000$7,150,000
LW, RW
UFA - 5
Logo of the Toronto Maple Leafs
Matthews, Auston
$11,640,250$11,640,250
C
NMC
UFA - 1
Logo of the Toronto Maple Leafs
Nylander, William
$6,962,366$6,962,366
RW
NMC
UFA - 1
Logo of the Toronto Maple Leafs
Tavares, John
$11,000,000$11,000,000
C, LW
NMC
UFA - 2
Logo of the Toronto Maple Leafs
O'Reilly, Ryan
$4,050,000$4,050,000
C
UFA - 4
Logo of the Toronto Maple Leafs
Waivers ExemptKnies, Matthew
$925,000$925,000
LW, RW
RFA - 2
Logo of the Toronto Maple Leafs
Järnkrok, Calle
$2,100,000$2,100,000
RW, C, LW
M-NTC
UFA - 3
Logo of the Winnipeg Jets
Lowry, Adam
$3,250,000$3,250,000
C
M-NTC
UFA - 3
Logo of the Toronto Maple Leafs
Acciari, Noel
$2,050,000$2,050,000
C, RW
UFA - 3
Höglander, Nils
$950,000$950,000
LW, RW
RFA - 2
Logo of the Toronto Maple Leafs
Holmberg, Pontus
$850,000$850,000
C, LW
RFA - 2
Logo of the Toronto Maple Leafs
McMann, Bobby
$762,500$762,500
RW, LW
UFA - 1
Left DefenseRight DefenseGoaltender
Logo of the Toronto Maple Leafs
Rielly, Morgan
$7,500,000$7,500,000
LD
NMC
UFA - 7
Logo of the Toronto Maple Leafs
Schenn, Luke
$1,450,000$1,450,000
RD
UFA - 3
Logo of the Toronto Maple Leafs
Samsonov, Ilya
$3,950,000$3,950,000
G
UFA - 1
Soucy, Carson
$3,450,000$3,450,000
LD/RD
UFA - 3
Logo of the Toronto Maple Leafs
Brodie, TJ
$5,000,000$5,000,000
LD/RD
M-NTC
UFA - 1
Logo of the Toronto Maple Leafs
Woll, Joseph
$766,667$766,667
G
RFA - 2
Logo of the Toronto Maple Leafs
McCabe, Jake
$2,000,000$2,000,000
LD/RD
M-NTC
UFA - 2
Logo of the Toronto Maple Leafs
Liljegren, Timothy
$1,400,000$1,400,000
RD
RFA - 1
ScratchesInjured Reserve (IR)Long Term IR (LTIR)
Logo of the Toronto Maple Leafs
Lafferty, Sam
$1,150,000$1,150,000
RW, C, LW
UFA - 1
Logo of the Toronto Maple Leafs
Muzzin, Jake
$5,625,000$5,625,000
LD
M-NTC
UFA - 1
Logo of the Toronto Maple Leafs
Giordano, Mark
$800,000$800,000
LD
UFA - 1
Logo of the Toronto Maple Leafs
Murray, Matt
$4,687,500$4,687,500
G
M-NTC
UFA - 1
Logo of the Toronto Maple Leafs
Timmins, Conor
$1,100,000$1,100,000
RD
RFA - 2

Embed Code

  • To display this team on another website or blog, add this iFrame to the appropriate page
  • Customize the height attribute in the iFrame code below to fit your website appropriately. Minimum recommended: 400px.

Text-Embed

Click to Highlight

Top Comments

May 18, 2023 at 2:31 p.m.
#1
SKWPG
SK
Avatar of the user
Joined: May 2023
Posts: 912
Likes: 291
Lowry is NOT on the table. Especially for nothing. WPG says... HARD PASS.
May 18, 2023 at 2:33 p.m.
#2
Birtle34
Bandwagon fairweathe
Avatar of the user
Joined: Jun. 2018
Posts: 7,674
Likes: 3,281
23 first I would drive Lowry to the airport myself,
JuanDamienNebraska liked this.
May 18, 2023 at 2:36 p.m.
#3
JuanDamienNebraska
Avatar of the user
Joined: Jan. 2023
Posts: 2,295
Likes: 1,175
Quoting: SKWPG
Lowry is NOT on the table. Especially for nothing. WPG says... HARD PASS.


Lmao nothing? You alright upstairs?
May 18, 2023 at 2:37 p.m.
#4
Birtle34
Bandwagon fairweathe
Avatar of the user
Joined: Jun. 2018
Posts: 7,674
Likes: 3,281
Arizona probably wants a little more, possible a defensive prospect of some sort, 11th over all a very good start
May 18, 2023 at 2:39 p.m.
#5
Justin_LetsGoStars
Wannabe Team Builder
Avatar of the user
Joined: Jul. 2017
Posts: 118
Likes: 30
I don't think ARZ takes that deal. Keller is THE bright spot on that team right now and the value of that trade is way off. Nick Robertson, to me, is injury prone and is very behind in his devopment. I agree with you that TOR should trade him this offseason at some point (they should've traded him last preseason tbh) but not just him and a pick for an elite talent like him. Keller is a play driver and a top 3 forward on any team.
See All