SalarySwishSalarySwish

Restructuring Y2

Created by: leafs101
Team: 2025-26 Toronto Maple Leafs
Initial Creation Date: Dec. 4, 2023
Published: Dec. 4, 2023
Salary Cap Mode: Basic
Legend
Left Handed
Original Team
Waivers Exempt
Right Handed
Position
Trade Clause
Max Perf. Bonus
Expiry Status
Term Remaining
Logo of the Edmonton Oilers
Waivers ExemptMcDavid, Connor
$12,500,000 (Performance Bonus$250,000)
C
NMC
UFA - 5
Description
Will assume one of Minten/Cowan makes the team and one doesn't to be safe. JT takes 3x8 which is more money than a 7x3, Leafs go all in on the next 2-3 runs. Give me a rebuild D and some gritty dudes all surrounding the core
Free Agent Signings
RFAYEARSCAP HIT
3$2,300,000
3$4,000,000
3$4,500,000
1$800,000
UFAYEARSCAP HIT
7$6,500,000
5$5,000,000
4$3,000,000
2$900,000
2$1,000,000
8$3,000,000
8$11,000,000
8$10,000,000
3$4,000,000
2$1,150,000
1$1,100,000
3$1,300,000
1$1,000,000
2$1,200,000
1$775,000
5$4,600,000
1$950,000
1$800,000
3$3,000,000
3$2,500,000
Trades
1.
TOR
  1. 2026 5th round pick (OTT)
2.
TOR
  1. 2025 4th round pick (ANA)
DraftRound 1Round 2Round 3Round 4Round 5Round 6Round 7
2024
Logo of the TOR
Logo of the NYI
Logo of the TOR
Logo of the TOR
Logo of the CGY
Logo of the VAN
Logo of the TOR
Logo of the TOR
Logo of the OTT
2025
Logo of the TOR
Logo of the ANA
Logo of the TOR
Logo of the CHI
Logo of the TOR
Logo of the TOR
2026
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the OTT
Logo of the TOR
Logo of the TOR
ROSTER SIZESALARY CAPCAP HITOVERAGES TooltipBONUSESCAP SPACE
22$92,000,000$91,935,833$0$0$64,167

Roster

Left WingCentreRight Wing
Logo of the Toronto Maple Leafs
$4,000,000$4,000,000
LW, RW
RFA
Logo of the Toronto Maple Leafs
$13,250,000$13,250,000
C
NMC
UFA - 3
Logo of the Toronto Maple Leafs
$10,000,000$10,000,000
RW
UFA - 7
Logo of the Toronto Maple Leafs
$3,000,000$3,000,000
C, LW
UFA
$4,600,000$4,600,000
C
UFA
Logo of the Toronto Maple Leafs
$11,000,000$11,000,000
RW
UFA
Logo of the Toronto Maple Leafs
$3,000,000$3,000,000
C, RW
UFA
$4,000,000$4,000,000
C, LW, RW
UFA
Logo of the Toronto Maple Leafs
$935,833$935,833
LW, C
RFA - 1
$1,000,000$1,000,000
RW, LW
UFA
$1,200,000$1,200,000
C, LW
UFA
$1,150,000$1,150,000
RW, LW
UFA
Left DefenseRight DefenseGoaltender
Logo of the Toronto Maple Leafs
$7,500,000$7,500,000
LD
NMC
UFA - 5
$5,000,000$5,000,000
RD
UFA
Logo of the Toronto Maple Leafs
$4,500,000$4,500,000
G
RFA
$6,500,000$6,500,000
LD
UFA - 7
$3,000,000$3,000,000
RD
UFA
$1,300,000$1,300,000
G
UFA
$2,500,000$2,500,000
LD
UFA
Logo of the Toronto Maple Leafs
$2,300,000$2,300,000
RD
RFA
ScratchesInjured Reserve (IR)Long Term IR (LTIR)
$1,100,000$1,100,000
LD/RD
UFA
$900,000$900,000
RW, LW
UFA
Taxi Squad
Logo of the Toronto Maple Leafs
$845,833$845,833 ($0$0$0$0)
C, LW
RFA - 1
Logo of the Toronto Maple Leafs
$800,000$800,000 ($0$0$0$0)
C, LW
RFA
$775,000$775,000 ($0$0$0$0)
RW
UFA
$950,000$950,000 ($0$0$0$0)
LD/RD, LW
UFA
$800,000$800,000 ($0$0$0$0)
RD
UFA
$1,000,000$1,000,000 ($0$0$0$0)
G
UFA
Logo of the Toronto Maple Leafs
$1,350,000$1,350,000 ($200,000$200K$200,000$200K)
RW
UFA - 1

Embed Code

  • To display this team on another website or blog, add this iFrame to the appropriate page
  • Customize the height attribute in the iFrame code below to fit your website appropriately. Minimum recommended: 400px.

Text-Embed

Click to Highlight

Top Comments

Dec. 4, 2023 at 10:10 p.m.
#1
FKA Bigtittielarper
Avatar of the user
Joined: Jun. 2020
Posts: 7,750
Likes: 2,231
Leafs decline both of those trades and Minten is without a doubt playing next year certainly the year after lol
Dec. 4, 2023 at 11:47 p.m.
#2
Avatar of the user
Joined: Mar. 2021
Posts: 929
Likes: 276
JT will be 35 when his contract is over. i rly don’t think he’s gonna sign for 8 yrs lol
Dec. 5, 2023 at 10:08 a.m.
#3
Avatar of the user
Joined: May 2019
Posts: 11,202
Likes: 5,207
Quoting: JG1972
JT will be 35 when his contract is over. i rly don’t think he’s gonna sign for 8 yrs lol


rationale is this:

Assuming he's still producing 60-80 point range, he'll be technically in order for a Giroux comparable contract of 6.5Mx3 - him being likely willing to take a discount would bump it down a bit, but the cap going up so much likely bumps it up again. I'm calling it a 7Mx3yrs contract

The Leafs major contention window is really only until the 2027-28 season, the last year of the Matthews deal. I'd rather spread out JT's cap hit over a ridiculous term and pay him the same money than give him a shorter term, higher AAV deal given the constraints we're under and the emphasis being entirely on the short term. Then if the Leafs end up rebuilding after the Matthews deal, having JT around as a leader for 3M, especially as the cap rises, isn't such a big deal.

But yes, I understand the concern.
Dec. 5, 2023 at 10:11 a.m.
#4
Avatar of the user
Joined: May 2019
Posts: 11,202
Likes: 5,207
Quoting: SomeonesOffended
Leafs decline both of those trades and Minten is without a doubt playing next year certainly the year after lol


Jarnkrok deal would be done in the last year of his contract when he's like 34 - I think that's reasonable. Kampf is great for his role, but a 2.4M 4C, even if he has interest, won't go for more than a 3rd or 4th.

Minten - I absolutely agree, but sometimes things don't go as planned - if he can play of course you use either Domi/Gourde's money elsewhere and bring him up but I'm just operating under the assumption that one of him or Cowan doesn't make it to be safe because sh*t happens with prospects

I think this is the year (2025-26) where the Leafs cap situation is such that the window to go all in really really opens up over 2025-26, 26-27, 27-28
Dec. 5, 2023 at 10:37 a.m.
#5
Avatar of the user
Joined: Jul. 2016
Posts: 10,509
Likes: 3,722
I would trade for Jarnkrok as soon as 2024-25, or even at the deadline this year once Kubalik is traded.

What's the price?
See All