SalarySwishSalarySwish

Interesting Idea I had

Created by: westleysnipez
Team: 2023-24 Vancouver Canucks
Initial Creation Date: Dec. 18, 2023
Published: Dec. 18, 2023
Salary Cap Mode: Accurate/Prorated
LTIR Enabled: Yes
Season Days: 192
Days Remaining: 104
Season Remaining: 54%
Projected Cap Hit Prior To Days Remaining Tooltip : $86,440,313
Legend
Left Handed
Original Team
Waivers Exempt
Right Handed
Position
Trade Clause
Max Perf. Bonus
Expiry Status
Term Remaining
Logo of the Edmonton Oilers
Waivers ExemptMcDavid, Connor
$12,500,000 (Performance Bonus$250,000)
C
NMC
UFA - 5
Description
Maybe Allvin and Co. are planning to move Poolman's contract once Soucy and Brisebois are back from injury. Unless LTIR problems continue for Vancouver, it makes sense to move Poolman's contract. If I were them, I'd look to do it in early January to maximize the cap space for the Deadline. Comparable deals involving other LTIR players like Weber and Voracek saw late-round picks with players coming back, I'd imagine the Canucks do this for Future Considerations, maybe an ECHL/AHL defenseman who can help out Abbotsford.

I'm going by the date of January 4th; it leaves 104 days left in the season and would allow VAN a week or so to gauge if Soucy is fully recovered or not (also in case of injuries in the interim).

If Vancouver goes this route, it would enable them to begin accruing cap space. Now for 63 days (104 days remaining as of Jan. 4th to 41 days remaining on Mar. 8th [TDL], that would enable the Canucks to acquire contracts at about 2/3rds value. With a cap space of approximately 2.019M, that could enable the Canucks to add a bigger contract (up to 3.005M) without having to send a cap hit back, or add two low-cap hit skaters at the deadline.

2.019M/129 x 192 = 3.005M

Cap space/Days Remaining x Total Days in Season = Cap Accrual Amount

Because Vancouver's accrual has been on pause since the season open due to LTIR, they don't have the same accrual date as a team that had been completely healthy since.

For a healthy team from the season open to TDL, the calculation would be:

2.019M/41 x 192 = 9.545M

I want to reiterate this is based on the Canucks being so lucky that they have no players on LTIR for the rest of the season, however, even if they had 31 days with cap accrual, that would allow for an extra 100k in cap space.

Perhaps that Future Consideration is used to allow the Canucks a final look at Matt Dumba, to allow them to match or succeed on a bid for the RHD.
Trades
1.
VAN
    Comparable trades:

    Voracek + 6th for Gillies

    Weber + 5th for Dysin Mayo
    ARI
    1. Poolman, Tucker
    2. 2024 6th round pick (SJS)
    2.
    VAN
    1. Dumba, Matt ($1,000,000 retained)
    Additional Details:
    Completed at TDL
    ARI
    1. Bloom, Josh
    2. 2024 3rd round pick (VAN)
    3. 2024 4th round pick (NJD)
    Additional Details:
    Comparable to:

    John Klingberg to MIN (4th Rnd Pick + Prospect/Roster Player)

    Kulikov (1.125M retained) to PIT (McGinn + 3rd)
    Buyouts
    DraftRound 1Round 2Round 3Round 4Round 5Round 6Round 7
    2024
    Logo of the VAN
    Logo of the VAN
    Logo of the VAN
    Logo of the VAN
    2025
    Logo of the VAN
    Logo of the VAN
    Logo of the VAN
    Logo of the VAN
    Logo of the VAN
    Logo of the VAN
    2026
    Logo of the VAN
    Logo of the VAN
    Logo of the VAN
    Logo of the VAN
    Logo of the VAN
    ROSTER SIZESALARY CAPCAP HITOVERAGES TooltipBONUSESCAP SPACE
    21$83,500,000$83,605,417$850,000$0-$105,417
    Prorated Cap Hit

    Roster

    Left WingCentreRight Wing
    Logo of the Vancouver Canucks
    $5,500,000$2,979,167
    LW, RW
    M-NTC
    UFA - 2
    Logo of the Vancouver Canucks
    $8,000,000$4,333,333
    C, LW, RW
    NMC
    UFA - 7
    Logo of the Vancouver Canucks
    $6,650,000$3,602,083
    RW
    UFA - 2
    Logo of the Vancouver Canucks
    $4,750,000$2,572,917
    LW, RW
    M-NTC
    UFA - 3
    Logo of the Vancouver Canucks
    $7,350,000$3,981,250
    C, LW
    UFA - 1
    Logo of the Vancouver Canucks
    $4,950,000$2,681,250
    RW, LW
    UFA - 3
    Logo of the Vancouver Canucks
    $1,100,000$595,833
    LW, RW
    RFA - 2
    Logo of the Vancouver Canucks
    $1,900,000$1,029,167
    C, LW
    UFA - 1
    Logo of the Vancouver Canucks
    $1,150,000$622,917
    RW, C, LW
    UFA - 1
    Logo of the Vancouver Canucks
    $825,000$446,875
    LW
    UFA - 1
    Logo of the Vancouver Canucks
    $1,600,000$866,667
    C, LW
    UFA - 2
    Logo of the Vancouver Canucks
    $883,750$478,698
    C
    RFA - 1
    Left DefenseRight DefenseGoaltender
    Logo of the Vancouver Canucks
    $7,850,000$4,252,083
    LD
    UFA - 4
    Logo of the Vancouver Canucks
    $4,400,000$2,383,333
    RD
    RFA - 1
    Logo of the Vancouver Canucks
    $5,000,000$2,708,333
    G
    UFA - 3
    Logo of the Vancouver Canucks
    $3,750,000$2,031,250
    LD/RD
    UFA - 1
    Logo of the Vancouver Canucks
    $6,000,000$3,250,000
    RD
    M-NTC
    UFA - 1
    Logo of the Vancouver Canucks
    $1,800,000$975,000
    G
    UFA - 1
    Logo of the Vancouver Canucks
    $3,000,000$1,625,000
    LD/RD
    UFA - 1
    Logo of the Vancouver Canucks
    $3,250,000$1,760,417
    LD/RD
    NTC
    UFA - 3
    Logo of the Arizona Coyotes
    $2,900,000$1,570,833
    RD
    UFA - 1

    Embed Code

    • To display this team on another website or blog, add this iFrame to the appropriate page
    • Customize the height attribute in the iFrame code below to fit your website appropriately. Minimum recommended: 400px.

    Text-Embed

    Click to Highlight

    Top Comments

    Dec. 18, 2023 at 9:44 p.m.
    #1
    Dekesaladekes
    Avatar of the user
    Joined: May 2021
    Posts: 3,020
    Likes: 1,082
    Why would Dallas sell? They are in full cup mode right now. Lot of aging guys on that roster they probably want to get a cup.

    Plus Duchene has been a stud for them gonna cost more then a 3rd/4th and career ahler



    Totally messed up on this I saw Duchene not dumba for some reason my apologies
    See All