Next year

Created by: Leafsfan98

Team: 2024-25 Toronto Maple Leafs

Initial Creation Date: Jan. 8, 2024

Published: Jan. 8, 2024

Salary Cap Mode: Basic

Legend

Left Handed

Original Team

Waivers Exempt

Right Handed

Position

Trade Clause

Max Perf. Bonus

Expiry Status

Term Remaining

McDavid, Connor

$12,500,000 ( Performance Bonus

$250,000)

NMC

UFA - 5

Description

Cap might be a little off...

But this is the way the Leafs address their biggest needs

Taxi Squad are players that can come up in case of injury

Leafs really dug themselves a hole with Nylander extension

Free Agent Signings

RFA	YEARS	CAP HIT
Gregor, Noah	1	$800,000
Liljegren, Timothy	4	$2,750,000
Benoit, Simon	3	$800,000

UFA	YEARS	CAP HIT
McMann, Bobby	1	$775,000
Domi, Max	5	$2,500,000
Pesce, Brett	5	$5,000,000
Bertuzzi, Tyler	5	$4,500,000
Hanifin, Noah	6	$6,400,000
Jones, Martin	1	$950,000

Trades

TOR

ANA

Reaves, Ryan

Additional Details:

Full buried cap hit takes place

Draft	Round 1	Round 2	Round 3	Round 4	Round 5	Round 6	Round 7
2024
2025
2026

ROSTER

LONG-TERM OUTLOOK

EMBED

TEXT-EMBED

ROSTER SIZE	SALARY CAP	CAP HIT	OVERAGES	BONUSES	CAP SPACE
20	$87,700,000	$87,665,500	$0	$0	$34,500

Left Wing	Centre	Right Wing
Knies, Matthew $925,000$925,000 LW, RW RFA - 1	Matthews, Auston $13,250,000$13,250,000 C NMC UFA - 4	Marner, Mitchell $10,903,000$10,903,000 RW NMC UFA - 1
Bertuzzi, Tyler $4,500,000$4,500,000 LW, RW UFA	Tavares, John $11,000,000$11,000,000 C, LW NMC UFA - 1	Nylander, William $11,500,000$11,500,000 RW NMC UFA - 8
Minten, Fraser $845,833$845,833 C, LW RFA - 2	Domi, Max $2,500,000$2,500,000 C, RW UFA	Järnkrok, Calle $2,100,000$2,100,000 RW, C, LW M-NTC UFA - 2
Gregor, Noah $800,000$800,000 LW, RW RFA	Kämpf, David $2,400,000$2,400,000 C M-NTC UFA - 3	McMann, Bobby $775,000$775,000 RW, LW UFA - 2

Left Defense	Right Defense	Goaltender
Rielly, Morgan $7,500,000$7,500,000 LD NMC UFA - 6	Pesce, Brett $5,000,000$5,000,000 RD UFA	Woll, Joseph $766,667$766,667 G RFA - 1
Hanifin, Noah $6,400,000$6,400,000 LD UFA - 8	Liljegren, Timothy $2,750,000$2,750,000 RD RFA	Jones, Martin $950,000$950,000 G UFA
McCabe, Jake $2,000,000$2,000,000 LD/RD M-NTC UFA - 1	Benoit, Simon $800,000$800,000 LD UFA - 3

Taxi Squad
Niemelä, Topi $856,667$856,667 ($0$0$0$0) RD RFA - 1
Hildeby, Dennis $843,333$843,333 ($0$0$0$0) G RFA - 1

Top Comments

Jan. 8 at 4:36 p.m.

boltsfan71

Joined: Jul. 2023

Posts: 1,947

Likes: 691

underpayments on pretty much everyone

Capitalfail67 liked this.

Jan. 8 at 4:45 p.m.

Leafsfan98

Leafs going to Leafs

Joined: Dec. 2022

Posts: 10,191

Likes: 3,092

Quoting: boltsfan71

underpayments on pretty much everyone

UFAs are moreso roles...

Doesn't HAVE to be Hanifin and Pesce

As for Jones... Yeah right he'll get a deal over a million but go ahead, the Leafs can sign someone else...

If Domi doesn't want to take a discount but get term, he can go...

Bert is looking for a longterm deal. So, I gave him less AAV as he prob won't hit 30 goals this year but gave him 4 more years which should sway him to accept...

Benoit and Lilly shouldn't be that far off as neither have much leverage as RFA

Tre missed an opportunity to start a winning culture with Nylander, so he might as well start now and hopefully fuel JT and Marner to take less as well but that might not happen

Jan. 8 at 4:48 p.m.

Capitalfail67

Caps fan idk why

Joined: Dec. 2016

Posts: 11,352

Likes: 4,379

Almost every UFA you signed gets about 2m + more.

Jan. 8 at 4:50 p.m.

Leafsfan98

Leafs going to Leafs

Joined: Dec. 2022

Posts: 10,191

Likes: 3,092

Quoting: Capitalfail67

Almost every UFA you signed gets about 2m + more.

Quoting: Leafsfan98

Jan. 8 at 5:03 p.m.

Capitalfail67

Caps fan idk why

Joined: Dec. 2016

Posts: 11,352

Likes: 4,379

Quoting: Leafsfan98

yeah... Domi easily makes 4-5 million on a long term deal. i imagine hes over getting paid pennies on short term deals.
Bert isnt signing less than 6 million x 4-6 years imo
Hanifin 8-9m
Pesce 6-7m

GiggywithGibby liked this.

See All

DISPLAY SETTING

BETTING ODDS

LOCALE

ARCHIVE

CBA

CALCULATORS

FANTASY HOCKEY TOOLS

TOOLS

PLAYERS

WESTERN CONFERENCE

EASTERN CONFERENCE

INTERACTIVE FEATURES