SalarySwishSalarySwish

TDL continue rebuild

Created by: Hammerwise
Team: 2023-24 Philadelphia Flyers
Initial Creation Date: Jan. 23, 2024
Published: Jan. 24, 2024
Salary Cap Mode: Basic
Legend
Left Handed
Original Team
Waivers Exempt
Right Handed
Position
Trade Clause
Max Perf. Bonus
Expiry Status
Term Remaining
Logo of the Edmonton Oilers
Waivers ExemptMcDavid, Connor
$12,500,000 (Performance Bonus$250,000)
C
NMC
UFA - 5
Description
1. Seeler for a 3rd and 5th is good value, with the ability to bring him back as a UFA in 24-25. His value is never going to be higher.
2. Hart for Chyrchrun and Forsberg. Hart is very good and I would say a top 12 goalie in the league, Forsberg is a capable vet backup, but more like a dump whicvh bridges the gap between the two players. Chyrchrun is a good combo of offense/defense and a real rock in the top 4 to help develop York while Sanheim develops/pairs Drysdale.
3. Samsonov is still a poor bet and a cap dump that cost a 3rd and a bit more to someone with cap space. So that makes Walker worth a 3rd and Hirvonen and a tad more. walker at 2.8mil is a UFA and we could bring him back as a UFA, and like Seeler, his value has never been higher. Maybe its not enough, maybe another 5th, maybe a 4th from TOR.
4. Staal is a good vet who played 18 mins a game, and a solid 7th for a team needing depth on defense for playoffs. Two 6ths is nothing
5. Laughton for 2nd, 5th and young LW foote. Maybe not enough for PHI, but I like the additions of Hirvonen and Foote (to go with Desnoyers) at LW, and one breaks through in 24-25.Maybe not enough for PHI?
6, Krebs for Ginning and 5th. Krebs had a great year in 22-23, but has just 8 pts in 44games this year, but hes 22, good hands and wheels and plays center, a PHI organizational weakness. Ginning, a 2nd rounder is a stay at home LD who has been very good since his arrival and closer to BUF needs. Only move Ginning because of the depth at LW and BUF only moves Krebs because their depth at C.
7. LD Graves and a 3rd for Atkinson at 50%. Graves is a inexpensive solid LD, only 28 and signed long term at 4.5mil, plays physical and good team guy. The 3rd should be good. Atkinson is still a 40+ pt player and at under 3mil a bargain, but really this is about Graves, solid vet and mentoring either LD Andrae, RD Bonk, or someone we draft this year. We have wings and York, Chychrun, Sanheim, Zamula can all go LD/RD.
8. Risto is limited, but since radically changing his game, is a a nice physical top 4 guy, who can still carry puck, but signed long term which helps CGY, along with 1st and 3rd for UFA Lindholm and meh prospect Kuznetsov. Lindholm is a solid two way 2C, and his addition enables frost to go to 3C and Cates to 3LW, making a very deep and responisble two way top 9. Lindholm would have to have a resign in place for 7-8mil for 6-7 yrs.

So really its 3 good assets: Hart, Laughton, the 1st for alot of young guys, 3 solid mid-aged vets, and lots of picks (11 each of next 3 yrs, 5 in first 3 rounds next 3 yrs), all are assets and none of too high priced or unmoveable.

Ideally the forward lines above are solid, with alot of youth, awaiting Mitchkov, Barkey, etc... and the defense is similar, solid vets with kids. And the taxi squad is the probable guys pushing for a spot next year. So a Tuomaala/Hirvonen/Desnoyers/Foote could push out a Brink, Poehling, Deslauriers and a Andrae, Bonk or Helge could push out Zamula, etc....

So its lots of young guys, lots of picks (all assets) to fix/improve or trade for what isn;t working, with more high level prospects still on the way.
Trades
1.
PHI
  1. 2025 3rd round pick (TBL)
  2. 2026 5th round pick (TBL)
2.
PHI
  1. Chychrun, Jakob
  2. Forsberg, Anton
Additional Details:
forsberg is a bit of a dump back to PHI
3.
PHI
  1. Hirvonen, Roni
  2. Samsonov, Ilya
  3. 2024 3rd round pick (NYI)
  4. 2024 5th round pick (VAN)
  5. 2026 3rd round pick (TOR)
Additional Details:
Samsonov is a 3.5mil cap dump, that cost the 2024 3rd to dump to acquire solid defensive dman playing well for a 5th, a 3rd THREE drafts away and solid midlevel prospect Hirvonen
TOR
  1. Walker, Sean ($1,325,000 retained)
4.
PHI
  1. 2025 6th round pick (NYR)
  2. 2026 6th round pick (NYR)
Additional Details:
solid dman playoff depth
5.
PHI
  1. Foote, Nolan
  2. 2024 5th round pick (COL)
  3. 2026 2nd round pick (NJD)
6.
BUF
  1. Ginning, Adam
  2. 2024 5th round pick (COL)
7.
PHI
  1. Graves, Ryan
  2. 2026 3rd round pick (PIT)
PIT
  1. Atkinson, Cam ($2,937,500 retained)
8.
CGY
  1. Ristolainen, Rasmus
  2. 2024 1st round pick (FLA)
  3. 2026 3rd round pick (PIT)
Buyouts
Retained Salary Transactions
Buried
DraftRound 1Round 2Round 3Round 4Round 5Round 6Round 7
2024
Logo of the PHI
Logo of the PHI
Logo of the CBJ
Logo of the PHI
Logo of the NYI
Logo of the PHI
Logo of the LAK
Logo of the VAN
Logo of the PHI
Logo of the STL
Logo of the PHI
2025
Logo of the PHI
Logo of the PHI
Logo of the ANA
Logo of the PHI
Logo of the TBL
Logo of the PHI
Logo of the PHI
Logo of the CAR
Logo of the PHI
Logo of the NYR
Logo of the PHI
2026
Logo of the PHI
Logo of the PHI
Logo of the NJD
Logo of the PHI
Logo of the TOR
Logo of the PHI
Logo of the PHI
Logo of the TBL
Logo of the PHI
Logo of the NYR
Logo of the PHI
ROSTER SIZESALARY CAPCAP HITOVERAGES TooltipBONUSESCAP SPACE
22$83,500,000$79,610,595$1,187,500$877,500$3,889,405
Left WingCentreRight Wing
Logo of the Philadelphia Flyers
$5,500,000$5,500,000
RW, LW
UFA - 2
Logo of the Philadelphia Flyers
$7,750,000$7,750,000
C
NMC
UFA - 7
Logo of the Philadelphia Flyers
$863,333$863,333
RW
RFA - 2
Logo of the Philadelphia Flyers
$5,000,000$5,000,000
LW, RW
UFA - 5
Logo of the Calgary Flames
$4,850,000$4,850,000
C, RW
UFA - 1
Logo of the Philadelphia Flyers
$1,500,000$1,500,000
RW, LW
UFA - 1
Logo of the Philadelphia Flyers
$2,625,000$2,625,000
C, LW
RFA - 2
Logo of the Philadelphia Flyers
$2,100,000$2,100,000
C
RFA - 2
Logo of the Philadelphia Flyers
$925,000$925,000 (Performance Bonus$425,000$425K)
RW
RFA - 1
Logo of the Philadelphia Flyers
$1,400,000$1,400,000
C, LW
UFA - 1
Logo of the Buffalo Sabres
$863,333$863,333 (Performance Bonus$412,500$412K)
C, LW
RFA - 1
Logo of the Philadelphia Flyers
$2,375,000$2,375,000
RW, LW
UFA - 2
Logo of the Philadelphia Flyers
$1,750,000$1,750,000
LW, RW
M-NTC
UFA - 3
Left DefenseRight DefenseGoaltender
Logo of the Philadelphia Flyers
$6,250,000$6,250,000
LD/RD
NTC
UFA - 8
Logo of the Philadelphia Flyers
$2,300,000$2,300,000
RD
RFA - 3
Logo of the Philadelphia Flyers
$859,167$859,167 (Performance Bonus$32,500$32K)
G
RFA - 1
Logo of the Ottawa Senators
$4,600,000$4,600,000
LD/RD
M-NTC
UFA - 2
Logo of the Philadelphia Flyers
$1,600,000$1,600,000
LD/RD
RFA - 2
Logo of the Ottawa Senators
$2,750,000$2,750,000
G
UFA - 2
Logo of the Pittsburgh Penguins
$4,500,000$4,500,000
LD
M-NTC
UFA - 6
Logo of the Philadelphia Flyers
$775,000$775,000
LD/RD
RFA - 1
Logo of the Calgary Flames
$870,000$870,000 (Performance Bonus$7,500$8K)
LD
RFA - 1
ScratchesInjured Reserve (IR)Long Term IR (LTIR)
Logo of the Philadelphia Flyers
$6,250,000$6,250,000
RD
UFA - 4
Taxi Squad
Logo of the Philadelphia Flyers
$825,000$825,000 ($0$0$0$0) (Performance Bonus$37,500$38K)
C, LW
RFA - 2
Logo of the Philadelphia Flyers
$830,833$830,833 ($0$0$0$0) (Performance Bonus$57,500$58K)
RW
RFA - 3
Logo of the New Jersey Devils
$863,333$863,333 ($0$0$0$0)
LW
RFA - 1
Logo of the Toronto Maple Leafs
$856,667$856,667 ($0$0$0$0)
LW
RFA - 2
Logo of the Philadelphia Flyers
$950,000$950,000 ($0$0$0$0)
RD
RFA - 3
Logo of the Philadelphia Flyers
$847,500$847,500 ($0$0$0$0) (Performance Bonus$82,500$82K)
RD
RFA - 2
Logo of the Philadelphia Flyers
$903,333$903,333 ($0$0$0$0) (Performance Bonus$32,500$32K)
LD
RFA - 3
Logo of the Philadelphia Flyers
$913,333$913,333 ($0$0$0$0) (Performance Bonus$80,000$80K)
G
RFA - 3

Embed Code

  • To display this team on another website or blog, add this iFrame to the appropriate page
  • Customize the height attribute in the iFrame code below to fit your website appropriately. Minimum recommended: 400px.

Text-Embed

Click to Highlight

Top Comments

Jan. 24 at 7:38 a.m.
#1
FKA Bigtittielarper
Avatar of the user
Joined: Jun. 2020
Posts: 7,728
Likes: 2,226
Last I heard even if you guys sell you aren’t selling Walker with that being said leafs accept this
Jan. 24 at 7:41 a.m.
#2
Avatar of the user
Joined: Aug. 2018
Posts: 6,319
Likes: 2,228
Quoting: SomeonesOffended
Last I heard even if you guys sell you aren’t selling Walker with that being said leafs accept this


They will sell. Even though they are massively overachieving, they cant go for it this year, especially with Walker and Seeler being worth far more than they should be.
SomeonesOffended liked this.
Jan. 24 at 7:42 a.m.
#3
FKA Bigtittielarper
Avatar of the user
Joined: Jun. 2020
Posts: 7,728
Likes: 2,226
Quoting: Hammerwise
They will sell. Even though they are massively overachieving, they cant go for it this year, especially with Walker and Seeler being worth far more than they should be.


I do agree they should sell even if they’re in a playoff spot when it comes to the deadline, commit to the rebuild it isn’t over yet lol
Hammerwise liked this.
Jan. 24 at 8:00 a.m.
#4
GM of the Year
Avatar of the user
Joined: Mar. 2023
Posts: 155
Likes: 44
Flyers decline every one of these trades. They are all awful.
MANX liked this.
Jan. 24 at 8:57 a.m.
#5
Avatar of the user
Joined: Aug. 2020
Posts: 566
Likes: 159
Quoting: AlCanal
Flyers decline every one of these trades. They are all awful.


Dude, I am 100% with you, with the exception of the Staal one. Can't believe a Flyers fan came up with all of these!
See All