proving a point

Created by: beanie2911

Team: 2019-20 Toronto Maple Leafs

Initial Creation Date: Jun. 1, 2018

Published: Jun. 1, 2018

Salary Cap Mode: Basic

Legend

Left Handed

Original Team

Waivers Exempt

Right Handed

Position

Trade Clause

Max Perf. Bonus

Expiry Status

Term Remaining

McDavid, Connor

$12,500,000 ( Performance Bonus

$250,000)

NMC

UFA - 5

Description

Just proving the leafs can keep the big 3 together. Spending about 80 mil in 2019-2020. The cap in 18-19 is supposed to be about 80 million, so the year after it is fair to assume it will be at least 83 million. The first year, the leafs will have 3 million in cap, and after that, as the cap goes up, the they will have enough to keep contending year after year

Free Agent Signings

RFA	YEARS	CAP HIT
Marner, Mitchell	7	$8,500,000
Matthews, Auston	8	$11,500,000
Nylander, William	6	$6,500,000
Sparks, Garret	2	$800,000
Aaltonen, Miro	3	$900,000
Kapanen, Kasperi	4	$3,000,000
Johnsson, Andreas	5	$2,000,000
Leivo, Josh	1	$900,000

UFA		YEARS	CAP HIT
Myers, Tyler		5	$6,000,000
De Haan, Calvin		4	$3,750,000

Trades

TOR

2018 6th

ANA

Martin, Matt

Additional Details:

2018 4th

Buyouts

Mikhail Grabovski: $0

Retained Salary Transactions

Phil Kessel: $1,200,000 (15%)

Draft	Round 1	Round 2	Round 3	Round 4	Round 5	Round 6	Round 7
2020
2021
2022

ROSTER

LONG-TERM OUTLOOK

EMBED

TEXT-EMBED

ROSTER SIZE	SALARY CAP	CAP HIT	OVERAGES	BONUSES	CAP SPACE
23	$75,000,000	$74,216,666	$0	$665,000	$783,334

Left Wing	Centre	Right Wing
Johnsson, Andreas $2,000,000$2,000,000 LW, RW UFA - 4	Matthews, Auston $11,500,000$11,500,000 C UFA - 5	Marner, Mitchell $8,500,000$8,500,000 RW UFA - 6
Marleau, Patrick $700,000$700,000 LW, C UFA - 1	Kadri, Nazem $4,500,000$4,500,000 C M-NTC UFA - 3	Brown, Connor $2,100,000$2,100,000 RW, LW UFA - 1
Hyman, Zach $2,250,000$2,250,000 RW, LW M-NTC UFA - 2	Nylander, William $6,500,000$6,500,000 RW UFA - 5	Kapanen, Kasperi $3,000,000$3,000,000 RW UFA - 3
Grundström, Carl $925,000$925,000 LW, RW RFA - 1		Bracco, Jeremy $842,500$842,500 ($82,500$82K) RW UFA - 1
Engvall, Pierre $925,000$925,000 RW, LW UFA - 1	Aaltonen, Miro $900,000$900,000 C, LW, RW RFA	Leivo, Josh $900,000$900,000 RW, LW UFA - 1

Left Defense	Right Defense	Goaltender
Rielly, Morgan $5,000,000$5,000,000 LD UFA - 3	Zaitsev, Nikita $4,500,000$4,500,000 RD M-NTC UFA - 5	Andersen, Frederik $5,000,000$5,000,000 G M-NTC UFA - 2
De Haan, Calvin $3,750,000$3,750,000 LD/RD UFA - 3	Myers, Tyler $6,000,000$6,000,000 RD UFA - 5
Dermott, Travis $863,333$863,333 LD/RD UFA - 1	Liljegren, Timothy $863,333$863,333 ($400,000$400K) RD RFA - 3	Sparks, Garret $800,000$800,000 G UFA - 1
Nielsen, Andrew $697,500$697,500 ($182,500$182K) LD UFA - 1

Scratches	Injured Reserve (IR)	Long Term IR (LTIR)
		Horton, Nathan $5,300,000$5,300,000 RW M-NTC, NMC UFA - 1

Top Comments

Jun. 1, 2018 at 9:52 a.m.

Juice

Joined: Apr. 2016

Posts: 3,301

Likes: 1,512

Haha....kinda beat me to this idea....I'm making one right now where all the RFA's get overpaid just to show we can still make it work

Jun. 1, 2018 at 9:53 a.m.

beanie2911

Joined: Nov. 2017

Posts: 793

Likes: 118

Quoting: Juice

Haha....kinda beat me to this idea....I'm making one right now where all the RFA's get overpaid just to show we can still make it work

exactly. You could give Mathews another million, marner another 500 k and nylander another million and still be under the cap

Jun. 1, 2018 at 9:58 a.m.

Juice

Joined: Apr. 2016

Posts: 3,301

Likes: 1,512

Quoting: beanie2911

exactly. You could give Mathews another million, marner another 500 k and nylander another million and still be under the cap

Yup...tried to do a worst case scenario outlook: https://www.capfriendly.com/forums/thread/139175

beanie2911 liked this.

Jun. 1, 2018 at 9:59 a.m.

beanie2911

Joined: Nov. 2017

Posts: 793

Likes: 118

Quoting: Juice

Yup...tried to do a worst case scenario outlook: https://www.capfriendly.com/forums/thread/139175

just saw it, great job

Juice liked this.

See All

DISPLAY SETTING

BETTING ODDS

LOCALE

ARCHIVE

CBA

CALCULATORS

FANTASY HOCKEY TOOLS

TOOLS

PLAYERS

WESTERN CONFERENCE

EASTERN CONFERENCE

INTERACTIVE FEATURES